当前位置:首页 - 行情中心 - 中远海能(600026) - 财务分析 - 现金流量表

中远海能

(600026)

  

流通市值:369.72亿  总市值:507.61亿
流通股本:34.75亿   总股本:47.71亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,869,913,082.94,803,126,057.7624,636,407,339.6817,600,515,586.55
  收到的税费返还174,820,423.78114,544,597.78117,417,844.4184,201,616.87
  收到其他与经营活动有关的现金633,543,252.19264,395,513.64797,726,930.73404,433,946.17
  经营活动现金流入小计11,678,276,758.875,182,066,169.1825,551,552,114.8218,089,151,149.59
  购买商品、接受劳务支付的现金5,890,485,158.173,402,495,359.3311,964,227,251.448,502,000,879.94
  支付给职工以及为职工支付的现金1,673,603,626.94372,823,020.783,502,191,877.972,364,993,337.98
  支付的各项税费476,306,869.54151,681,873.141,000,221,157.95834,641,413.68
  支付其他与经营活动有关的现金558,268,745.78226,071,079.58459,625,619.17625,467,814.93
  经营活动现金流出小计8,598,664,400.434,153,071,332.8316,926,265,906.5312,327,103,446.53
  经营活动产生的现金流量净额3,079,612,358.441,028,994,836.358,625,286,208.295,762,047,703.06
二、投资活动产生的现金流量:
  收回投资收到的现金7,610,473.2-21,671,765.4884,015,251.99
  取得投资收益收到的现金275,295,58226,125,608.39823,605,263.23361,110,576.93
  处置固定资产、无形资产和其他长期资产收回的现金净额227,628,699.1527,931,893.61225,193,845225,187,425
  收到的其他与投资活动有关的现金--832,490,901.02300,175,919.95
  投资活动现金流入小计510,534,754.3554,057,5021,902,961,774.73970,489,173.87
  购建固定资产、无形资产和其他长期资产支付的现金1,822,647,016.16656,079,577.497,875,355,573.563,901,135,492.68
  投资支付的现金157,072,878.96127,528,635.222,003,712,877.971,847,216,615.02
  支付其他与投资活动有关的现金--782,644,471.84300,175,919.95
  投资活动现金流出小计1,979,719,895.12783,608,212.7110,661,712,923.376,048,528,027.65
  投资活动产生的现金流量净额-1,469,185,140.77-729,550,710.71-8,758,751,148.64-5,078,038,853.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金--131,192,000-
  其中:子公司吸收少数股东投资收到的现金--39,357,600-
  取得借款收到的现金4,853,997,606.331,278,043,129.2712,182,498,461.575,629,477,277.19
  收到其他与筹资活动有关的现金27,367,76814,332,472.8599,359,439.5377,621,242.6
  筹资活动现金流入小计4,881,365,374.331,292,375,602.1212,413,049,901.15,707,098,519.79
  偿还债务支付的现金3,342,650,082.551,544,792,492.576,464,135,294.684,627,511,867.68
  分配股利、利润或偿付利息支付的现金906,936,488.91340,438,396.554,391,803,740.222,750,544,834.56
  其中:子公司支付给少数股东的股利、利润180,795,687.91717,760195,485,426.71136,587,260.13
  支付其他与筹资活动有关的现金251,176,342.81159,817,855.091,659,318,579.27325,036,405.64
  筹资活动现金流出小计4,500,762,914.272,045,048,744.2112,515,257,614.177,703,093,107.88
  筹资活动产生的现金流量净额380,602,460.06-752,673,142.09-102,207,713.07-1,995,994,588.09
四、汇率变动对现金及现金等价物的影响-3,174,688.513,762,598.77151,411,775.518,277,531.88
五、现金及现金等价物净增加额1,987,854,989.22-449,466,417.68-84,260,877.91-1,303,708,206.93
  加:期初现金及现金等价物余额5,660,994,174.545,660,994,174.545,745,255,052.455,622,916,740.75
  期末现金及现金等价物余额7,648,849,163.765,211,527,756.865,660,994,174.544,319,208,533.82
补充资料:
  净利润2,070,883,982.69-4,384,966,388.28-
  资产减值准备964,817.17--5,037,388.83-
  固定资产和投资性房地产折旧1,718,418,311.65-3,250,314,225.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,718,418,311.65-3,250,314,225.95-
  无形资产摊销4,992,719.3-9,058,750.52-
  长期待摊费用摊销529,741.69-1,968,038.78-
  处置固定资产、无形资产和其他长期资产的损失-72,989,308.12--143,630,020.9-
  固定资产报废损失-1,201,993.79-37,000.13-
  公允价值变动损失--12,299,487.2-
  财务费用671,027,172.93-1,166,460,012.17-
  投资损失-630,487,533.24--1,193,273,456.01-
  递延所得税89,357,272.79-143,288,079.27-
  其中:递延所得税资产减少1,230,393.75-2,525,807-
    递延所得税负债增加88,126,879.04-140,762,272.27-
  存货的减少197,971,174.45-173,202,039.86-
  经营性应收项目的减少-1,145,305,667.08-281,220,173.57-
  经营性应付项目的增加-98,846,016.99-196,216,523.76-
  其他38,359,624.32-39,963,186.48-
  现金的期末余额7,648,849,163.76-5,660,994,174.54-
  减:现金的期初余额5,660,994,174.54-5,745,255,052.45-
  现金及现金等价物的净增加额1,987,854,989.22--84,260,877.91-
公告日期2025-08-302025-04-302025-03-272024-10-31
审计意见(境内)标准无保留意见
TOP↑