当前位置:首页 - 行情中心 - 中国巨石(600176) - 财务分析 - 现金流量表

中国巨石

(600176)

  

流通市值:1225.24亿  总市值:1234.97亿
流通股本:39.72亿   总股本:40.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,742,116,659.28,812,183,122.033,241,898,301.8915,486,017,446.56
  收到的税费返还232,851,166.65132,047,071.2653,644,244.55301,668,081.45
  收到其他与经营活动有关的现金100,002,921.2370,935,560.7529,629,737.95380,226,721.3
  经营活动现金流入小计14,074,970,747.089,015,165,754.043,325,172,284.3916,167,912,249.31
  购买商品、接受劳务支付的现金6,058,270,659.233,767,578,983.741,765,230,680.217,536,929,336.61
  支付给职工以及为职工支付的现金1,944,699,379.41,333,374,225.98724,040,733.962,246,073,270.83
  支付的各项税费1,887,637,318.291,327,983,071.12551,473,297.121,845,285,035.18
  支付其他与经营活动有关的现金227,323,423.67162,459,819.5563,254,459.8339,119,606.07
  经营活动现金流出小计10,117,930,780.596,591,396,100.393,103,999,171.0911,967,407,248.69
  经营活动产生的现金流量净额3,957,039,966.492,423,769,653.65221,173,113.34,200,505,000.62
二、投资活动产生的现金流量:
  取得投资收益收到的现金49,854,661.47--150,906,400
  处置固定资产、无形资产和其他长期资产收回的现金净额57,771,430.2835,436,635.1515,495,441.1414,957,573.94
  收到的其他与投资活动有关的现金101,249,118.5775,934,618.721,059,602.437,188,596.73
  投资活动现金流入小计208,875,210.32111,371,253.8716,555,043.53573,052,570.67
  购建固定资产、无形资产和其他长期资产支付的现金3,133,077,993.142,154,491,160.88555,014,308.311,368,256,678.38
  支付其他与投资活动有关的现金56,964,630.0155,418,941.2-44,199,325.04
  投资活动现金流出小计3,190,042,623.152,209,910,102.08555,014,308.311,412,456,003.42
  投资活动产生的现金流量净额-2,981,167,412.83-2,098,538,848.21-538,459,264.78-839,403,432.75
三、筹资活动产生的现金流量:
  取得借款收到的现金7,143,180,326.984,174,283,698.622,239,946,438.357,956,801,079.49
  收到其他与筹资活动有关的现金3,455,102,014.342,407,015,347.68524,282,418.796,104,699,166.66
  筹资活动现金流入小计10,598,282,341.326,581,299,046.32,764,228,857.1414,061,500,246.15
  偿还债务支付的现金7,175,771,876.163,941,908,052.271,513,252,777.788,000,469,355.4
  分配股利、利润或偿付利息支付的现金962,613,837.81894,809,447.9862,062,742.762,086,429,539.59
  其中:子公司支付给少数股东的股利、利润3,161,799.76--126,152,493.04
  支付其他与筹资活动有关的现金3,252,042,590.552,403,242,161.041,450,000,0006,973,867,479.13
  筹资活动现金流出小计11,390,428,304.527,239,959,661.293,025,315,520.5417,060,766,374.12
  筹资活动产生的现金流量净额-792,145,963.2-658,660,614.99-261,086,663.4-2,999,266,127.97
四、汇率变动对现金及现金等价物的影响-76,768,547.74-70,670,523.87-21,377,445.98-12,576,723.07
五、现金及现金等价物净增加额106,958,042.72-404,100,333.42-599,750,260.86349,258,716.83
  加:期初现金及现金等价物余额3,472,574,827.913,472,574,827.913,472,574,827.913,123,316,111.08
  期末现金及现金等价物余额3,579,532,870.633,068,474,494.492,872,824,567.053,472,574,827.91
补充资料:
  净利润-3,028,831,825.35-3,415,303,295.91
  资产减值准备-6,241,350.2-16,132,408.92
  固定资产和投资性房地产折旧-1,273,570,577.73-2,437,779,942.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,273,570,577.73-2,437,779,942.17
  无形资产摊销-21,471,542.02-43,667,110.7
  长期待摊费用摊销-6,523,186.5-390,239.33
  处置固定资产、无形资产和其他长期资产的损失--42,705,611.24--18,609,183.98
  固定资产报废损失-21,531,613.64-210,882,096.34
  公允价值变动损失-31,143.13--13,130,178.41
  财务费用-257,332,734.25-345,820,629.7
  投资损失--53,512,964.66--29,878,258.24
  递延所得税--60,615,190.48-87,409,730.62
  其中:递延所得税资产减少--40,701,353.46-29,628,816.27
    递延所得税负债增加--19,913,837.02-57,780,914.35
  存货的减少-195,235,979.43-632,373,147.37
  经营性应收项目的减少--1,777,103,382.94--1,049,268,983.38
  经营性应付项目的增加--491,004,319.38--1,919,327,903.36
  现金的期末余额-3,068,474,494.49-3,472,574,827.91
  减:现金的期初余额-3,472,574,827.91-3,123,316,111.08
  现金及现金等价物的净增加额--404,100,333.42-349,258,716.83
公告日期2026-10-202026-08-212026-04-252026-03-20
审计意见(境内)标准无保留意见
TOP↑