当前位置:首页 - 行情中心 - 中国巨石(600176) - 财务分析 - 现金流量表

中国巨石

(600176)

  

流通市值:482.38亿  总市值:482.38亿
流通股本:40.03亿   总股本:40.03亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,273,267,199.198,595,193,447.925,963,309,439.881,961,128,351.59
收到的税费返还346,289,176.53298,458,373.49225,022,811.2450,272,423.34
收到其他与经营活动有关的现金882,499,910.19580,702,342.19354,781,416.52192,742,011.34
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,502,056,285.919,474,354,163.66,543,113,667.642,204,142,786.27
购买商品、接受劳务支付的现金7,831,226,5086,091,520,678.624,040,774,249.192,283,708,222.96
支付给职工以及为职工支付的现金2,066,115,893.381,603,096,392.391,155,505,548.98566,634,297.82
支付的各项税费1,443,696,220.021,180,698,082.42876,778,822.74418,460,867.21
支付其他与经营活动有关的现金293,794,811.16114,122,993.43104,227,905.1646,825,354.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,634,833,432.568,989,438,146.866,177,286,526.073,315,628,742.3
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额867,222,853.35484,916,016.74365,827,141.57-1,111,485,956.03
二、投资活动产生的现金流量:
取得投资收益收到的现金486,002,637.5487,999,661.894,152,637.5-
处置固定资产、无形资产和其他长期资产收回的现金净额1,543,172,960.71,350,696,377.99899,881,801.93578,800,557.59
处置子公司及其他营业单位收到的现金净额7,955,748.287,955,748.287,955,748.287,955,748.28
收到的其他与投资活动有关的现金36,462,878.2119,962,919.1214,799,358.559,808,821.38
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,073,594,224.691,866,614,707.28926,789,546.26596,565,127.25
购建固定资产、无形资产和其他长期资产支付的现金1,459,995,313.741,187,960,538.57836,857,737.52520,104,513.62
投资支付的现金480,537,948480,537,94861,088,895-
支付其他与投资活动有关的现金34,729,083.0833,497,502.4831,965,718.1721,853,963.41
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,975,262,344.821,701,995,989.05929,912,350.69541,958,477.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额98,331,879.87164,618,718.23-3,122,804.4354,606,650.22
三、筹资活动产生的现金流量:
吸收投资收到的现金60,000,00030,000,00030,000,000-
其中:子公司吸收少数股东投资收到的现金60,000,00030,000,00030,000,000-
取得借款收到的现金7,731,086,705.566,684,126,996.55,772,822,668.473,403,123,004.37
收到其他与筹资活动有关的现金7,540,000,0006,119,101,713.124,010,447,222.232,530,447,222.23
筹资活动现金流入平衡项目0000
筹资活动现金流入小计15,331,086,705.5612,833,228,709.629,813,269,890.75,933,570,226.6
偿还债务支付的现金7,989,486,416.966,248,922,916.85,169,578,484.362,999,100,431.75
分配股利、利润或偿付利息支付的现金2,503,305,179.22,373,559,635.132,290,576,103.7295,023,533.91
其中:子公司支付给少数股东的股利、利润1,314,820507,000--
支付其他与筹资活动有关的现金5,308,567,904.293,255,179,122.522,157,567,527.49500,001,964.73
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,801,359,500.4511,877,661,674.459,617,722,115.573,594,125,930.39
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-470,272,794.89955,567,035.17195,547,775.132,339,444,296.21
四、汇率变动对现金及现金等价物的影响1,209,498.832,849,937.1333,607,398.99-23,984,335.04
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额496,491,437.161,607,951,707.27591,859,511.261,258,580,655.36
加:期初现金及现金等价物余额2,629,776,7172,629,776,7172,629,776,7172,629,776,717
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,126,268,154.164,237,728,424.273,221,636,228.263,888,357,372.36
补充资料:
净利润3,157,311,174.05-2,136,297,808-
资产减值准备4,781,411.7---
固定资产和投资性房地产折旧2,016,627,786.25-1,032,969,003.18-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,016,627,786.25-1,032,969,003.18-
无形资产摊销43,024,689.95-20,620,987.98-
长期待摊费用摊销389,917.74-269,804.16-
处置固定资产、无形资产和其他长期资产的损失-935,050,584.53--670,524,788.12-
固定资产报废损失84,127,641.69-17,474,852.08-
公允价值变动损失-13,796,958.62--9,541,328.51-
财务费用325,822,353.45-40,750,659.31-
投资损失-209,261,376.72--141,896,954.97-
递延所得税9,920,624.3-5,860,498.36-
其中:递延所得税资产减少-18,213,621.86-6,174,650.95-
递延所得税负债增加28,134,246.16--314,152.59-
存货的减少-405,609,140.6--99,730,607.29-
经营性应收项目的减少-589,426,148.02--260,885,005.7-
经营性应付项目的增加-2,649,389,106.8--1,711,405,538.6-
现金的期末余额3,126,268,154.16-3,221,636,228.26-
减:现金的期初余额2,629,776,717-2,629,776,717-
公告日期2024-03-202023-10-242023-08-182023-04-21
审计意见(境内)标准无保留意见
TOP↑