中国巨石
(600176)
| 流通市值：994.78亿 | | | 总市值：994.78亿 |
| 流通股本：40.03亿 | | | 总股本：40.03亿 |
| 报告期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 18,880,860,110.36 | 13,904,196,236.9 | 9,109,103,240.26 | 4,478,911,752.73 |
| 营业收入 | 18,880,860,110.36 | 13,904,196,236.9 | 9,109,103,240.26 | 4,478,911,752.73 |
| 二、营业总成本 | 14,727,141,925.86 | 10,838,450,928.64 | 7,121,501,325.36 | 3,593,892,387.12 |
| 营业成本 | 12,627,832,919.21 | 9,396,093,169.44 | 6,174,867,226.09 | 3,111,641,578.07 |
| 税金及附加 | 247,385,950.53 | 190,580,987.46 | 130,265,500.5 | 66,196,579.63 |
| 销售费用 | 211,094,362.6 | 158,327,023.91 | 105,083,389.43 | 46,648,622.47 |
| 管理费用 | 742,632,238.21 | 494,281,895.42 | 325,410,731.96 | 164,746,731.18 |
| 研发费用 | 582,434,136.52 | 399,262,878.6 | 281,316,730.61 | 152,532,192.94 |
| 财务费用 | 315,762,318.79 | 199,904,973.81 | 104,557,746.77 | 52,126,682.83 |
| 其中:利息费用 | 308,705,063.5 | 222,228,692.6 | 144,833,532.23 | 68,380,608.16 |
| 其中:利息收入 | 42,856,000.1 | 25,995,190.47 | 17,112,957.67 | 8,872,845.5 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | 13,130,178.41 | 12,866,497.55 | 12,700,461.82 | 6,809,009.65 |
| 加:投资收益 | 29,878,258.24 | 100,557,272.91 | 65,473,379.33 | 11,646,216.79 |
| 资产处置收益 | 18,609,183.98 | -2,957,749.34 | -6,159,888.18 | -4,733,244.22 |
| 资产减值损失(新) | -16,132,408.92 | 949,003.92 | 951,448.92 | - |
| 信用减值损失(新) | -26,483,899.67 | -4,857,295.47 | 544,571.51 | -1,701,951.03 |
| 其他收益 | 203,254,013.87 | 150,790,714.61 | 93,362,956.27 | 44,645,746.91 |
| 四、营业利润 | 4,375,973,510.41 | 3,323,093,752.44 | 2,154,474,844.57 | 941,685,143.71 |
| 加:营业外收入 | 13,689,097.89 | 14,129,787.25 | 11,849,270.76 | 2,446,565.49 |
| 减:营业外支出 | 239,949,010.61 | 104,879,548.58 | 47,510,839.61 | 36,957,923.47 |
| 五、利润总额 | 4,149,713,597.69 | 3,232,343,991.11 | 2,118,813,275.72 | 907,173,785.73 |
| 减:所得税费用 | 734,410,301.78 | 559,273,029.79 | 360,820,772.51 | 144,410,471.21 |
| 六、净利润 | 3,415,303,295.91 | 2,673,070,961.32 | 1,757,992,503.21 | 762,763,314.52 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 3,415,303,295.91 | 2,673,070,961.32 | 1,757,992,503.21 | 762,763,314.52 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 3,285,461,018.68 | 2,568,142,560.8 | 1,687,049,316.19 | 730,417,877.32 |
| 少数股东损益 | 129,842,277.23 | 104,928,400.52 | 70,943,187.02 | 32,345,437.2 |
| 扣除非经常损益后的净利润 | 3,481,596,089.85 | 2,612,473,547.39 | 1,701,193,603.35 | 744,229,066.28 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.82 | 0.64 | 0.42 | 0.18 |
| (二)稀释每股收益 | 0.82 | 0.64 | 0.42 | 0.18 |
| 八、其他综合收益 | -120,449,594.62 | -51,843,609.83 | -3,061,041.22 | -3,179,374.51 |
| 归属于母公司股东的其他综合收益 | -89,389,964.4 | -36,979,650.08 | 1,234,201.87 | -1,542,118.19 |
| 九、综合收益总额 | 3,294,853,701.29 | 2,621,227,351.49 | 1,754,931,461.99 | 759,583,940.01 |
| 归属于母公司股东的综合收益总额 | 3,196,071,054.28 | 2,531,162,910.72 | 1,688,283,518.06 | 728,875,759.13 |
| 归属于少数股东的综合收益总额 | 98,782,647.01 | 90,064,440.77 | 66,647,943.93 | 30,708,180.88 |
| 公告日期 | 2026-03-20 | 2025-10-22 | 2025-08-28 | 2025-04-24 |
| 审计意见(境内) | 标准无保留意见 | | | |