当前位置:首页 - 行情中心 - 生益科技(600183) - 财务分析 - 现金流量表

生益科技

(600183)

  

流通市值:396.78亿  总市值:396.78亿
流通股本:23.58亿   总股本:23.58亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,215,734,236.8513,376,073,412.019,977,212,716.936,702,848,514.38
收到的税费返还62,796,885.9496,265,318.6494,890,279.2466,886,525.24
收到其他与经营活动有关的现金36,965,124.11338,522,883.88190,647,677.78137,890,615.15
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,315,496,246.913,810,861,614.5310,262,750,673.956,907,625,654.77
购买商品、接受劳务支付的现金2,346,944,678.088,347,224,440.895,999,196,926.754,098,977,457.07
支付给职工以及为职工支付的现金635,227,353.471,929,665,096.51,493,416,766.81,096,746,966.02
支付的各项税费95,524,447.41423,127,180.53302,042,898.21185,425,701.06
支付其他与经营活动有关的现金104,612,332.46367,708,013.42293,281,450.85175,864,528.81
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,182,308,811.4211,067,724,731.348,087,938,042.615,557,014,652.96
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额133,187,435.482,743,136,883.192,174,812,631.341,350,611,001.81
二、投资活动产生的现金流量:
收回投资收到的现金2,118,947.5941,697,309.1669,199,009.126,323,545
取得投资收益收到的现金-17,493,728.8315,380,770.7614,715,360.26
处置固定资产、无形资产和其他长期资产收回的现金净额8,600,843.0841,499,913.9836,837,840.735,036,072.33
收到的其他与投资活动有关的现金-5,400,0001,000,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计10,719,790.581,006,090,951.91722,417,620.5676,074,977.59
购建固定资产、无形资产和其他长期资产支付的现金382,327,847.521,108,818,008.54815,663,167.51618,178,127.24
投资支付的现金2,023,7001,057,571,802.5770,035,180136,215,150
支付其他与投资活动有关的现金3,540.132,039,769.842,028,155.892,008,314.06
投资活动现金流出的平衡项目0000
投资活动现金流出小计384,355,087.652,168,429,580.881,587,726,503.4756,401,591.3
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-373,635,297.07-1,162,338,628.97-865,308,882.84-680,326,613.71
三、筹资活动产生的现金流量:
吸收投资收到的现金34,847,932.5317,964,232.75285,111,136.25262,258,830.75
取得借款收到的现金392,700,0002,637,648,518.822,188,594,0001,715,154,000
收到其他与筹资活动有关的现金16,000,00051,500,00051,500,00051,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计443,547,932.53,007,112,751.572,525,205,136.252,028,912,830.75
偿还债务支付的现金880,732,300.273,572,675,873.382,572,722,735.481,861,739,721.85
分配股利、利润或偿付利息支付的现金43,535,409.811,287,070,657.651,254,871,977.671,220,586,215.92
其中:子公司支付给少数股东的股利、利润-68,289,74068,289,74068,289,740
支付其他与筹资活动有关的现金25,603,204.4966,455,621.7852,249,562.4622,373,756.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计949,870,914.574,926,202,152.813,879,844,275.613,104,699,694.13
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-506,322,982.07-1,919,089,401.24-1,354,639,139.36-1,075,786,863.38
四、汇率变动对现金及现金等价物的影响626,276.58-664,426.731,708,572.413,688,588.6
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-746,144,567.08-338,955,573.75-43,426,818.45-401,813,886.68
加:期初现金及现金等价物余额2,755,647,966.223,094,603,539.973,094,603,539.973,094,603,539.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,009,503,399.142,755,647,966.223,051,176,721.522,692,789,653.29
补充资料:
净利润-1,148,656,070.61-549,839,952.88
资产减值准备-128,558,012.14-46,114,718.95
固定资产和投资性房地产折旧-798,902,634.14-377,751,908.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-798,902,634.14-377,751,908.15
无形资产摊销-25,463,863.19-12,612,588.02
处置固定资产、无形资产和其他长期资产的损失-5,297,607.24-1,224,506.21
固定资产报废损失-1,054,808.4-431,836.51
公允价值变动损失-3,104,021.13-1,734,955.2
财务费用-177,127,587.3-99,437,699.79
投资损失--36,741,644.73--16,706,733.21
递延所得税--34,044,103.23-4,901,186.38
其中:递延所得税资产减少--43,734,701.03--9,054,276.09
递延所得税负债增加-9,690,597.8-13,955,462.47
存货的减少--274,403,732.1-187,832,869.69
经营性应收项目的减少-105,284,596.52-34,135,318.85
经营性应付项目的增加-663,199,512.2-44,243,556.83
其他-24,012,271.84-21,617,830.16
现金的期末余额-2,755,647,966.22-2,692,789,653.29
减:现金的期初余额-3,094,603,539.97-3,094,603,539.97
公告日期2024-04-272024-03-292023-10-272023-08-18
审计意见(境内)标准无保留意见
TOP↑