当前位置:首页 - 行情中心 - 生益科技(600183) - 财务分析 - 现金流量表

生益科技

(600183)

  

流通市值:1185.28亿  总市值:1202.49亿
流通股本:23.95亿   总股本:24.29亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,006,480,293.724,156,849,537.0615,250,554,925.9711,303,408,051.41
  收到的税费返还179,674,218.8988,750,783.27186,634,034.47161,812,692.38
  收到其他与经营活动有关的现金63,953,976.6335,129,405.9331,554,882.8211,320,552.76
  经营活动现金流入小计10,250,108,489.244,280,729,726.2315,768,743,843.2411,676,541,296.55
  购买商品、接受劳务支付的现金6,306,373,223.673,012,167,473.1911,262,165,132.038,243,364,685.81
  支付给职工以及为职工支付的现金1,319,751,330.68727,332,165.332,013,876,863.621,544,938,050.16
  支付的各项税费371,229,434.34118,579,339.63523,719,670.76340,297,604.71
  支付其他与经营活动有关的现金308,539,621.13151,454,413.2512,861,622418,824,439.65
  经营活动现金流出小计8,305,893,609.824,009,533,391.3514,312,623,288.4110,547,424,780.33
  经营活动产生的现金流量净额1,944,214,879.42271,196,334.881,456,120,554.831,129,116,516.22
二、投资活动产生的现金流量:
  收回投资收到的现金271,955,02050,624,24048,135,538.6644,379,697.22
  取得投资收益收到的现金26,305,501.6595,616.4426,073,088.1124,121,052.5
  处置固定资产、无形资产和其他长期资产收回的现金净额3,672,331.352,975,333.610,763,179.29,369,869.16
  收到的其他与投资活动有关的现金--10,146,000146,000
  投资活动现金流入小计301,932,85353,695,190.0495,117,805.9778,016,618.88
  购建固定资产、无形资产和其他长期资产支付的现金963,540,551.28395,682,683.67925,920,921.79693,224,821.28
  投资支付的现金326,753,83560,336,675103,154,711.5492,477,636.5
  支付其他与投资活动有关的现金25,780.6712,285.7522,122.9712,696.92
  投资活动现金流出小计1,290,320,166.95456,031,644.421,029,097,756.261,185,715,154.7
  投资活动产生的现金流量净额-988,387,313.95-402,336,454.38-933,979,950.29-1,107,698,535.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金34,674,162.88-773,186,597.02773,186,597.02
  其中:子公司吸收少数股东投资收到的现金34,674,162.88---
  取得借款收到的现金2,307,519,955.25761,282,789.413,062,279,042.412,168,703,869.42
  收到其他与筹资活动有关的现金--76,602,582.276,100,000
  筹资活动现金流入小计2,342,194,118.13761,282,789.413,912,068,221.633,017,990,466.44
  偿还债务支付的现金2,006,585,788.24949,333,761.293,342,836,581.62,569,695,753.15
  分配股利、利润或偿付利息支付的现金1,598,229,881.9240,527,841.971,192,121,864.391,171,305,296.42
  其中:子公司支付给少数股东的股利、利润73,205,060.75---
  支付其他与筹资活动有关的现金7,581,673.883,737,792.86653,534,139.25197,381,246.38
  筹资活动现金流出小计3,612,397,344.04993,599,396.125,188,492,585.243,938,382,295.95
  筹资活动产生的现金流量净额-1,270,203,225.91-232,316,606.71-1,276,424,363.61-920,391,829.51
四、汇率变动对现金及现金等价物的影响-2,537,456.321,849,483.972,612,285.91,050,805.06
五、现金及现金等价物净增加额-316,913,116.76-361,607,242.24-751,671,473.17-897,923,044.05
  加:期初现金及现金等价物余额2,003,976,493.052,003,976,493.052,755,647,966.222,755,647,966.22
  期末现金及现金等价物余额1,687,063,376.291,642,369,250.812,003,976,493.051,857,724,922.17
补充资料:
  净利润1,622,705,495.92-1,867,780,248.75-
  资产减值准备48,873,984.78-62,077,929.34-
  固定资产和投资性房地产折旧428,526,082.87-836,576,049.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧428,526,082.87-836,576,049.4-
  无形资产摊销12,762,241.28-25,963,423.88-
  处置固定资产、无形资产和其他长期资产的损失3,163,850.91-8,057,940.94-
  固定资产报废损失2,279,535.22-4,149,388.18-
  公允价值变动损失-645,212.26-2,280,595.65-
  财务费用52,808,249.57-130,214,490.57-
  投资损失-36,945,874.18--58,371,296.72-
  递延所得税-2,591,260.96--24,814,490.57-
  其中:递延所得税资产减少1,921,012.71--20,192,619.92-
    递延所得税负债增加-4,512,273.67--4,621,870.65-
  存货的减少-693,289,282.06--910,336,321.28-
  经营性应收项目的减少-671,990,219.7--2,552,195,692.22-
  经营性应付项目的增加854,508,967.22-1,664,304,177.06-
  其他314,971,759.32-341,828,743.3-
  现金的期末余额1,687,063,376.29-2,003,976,493.05-
  减:现金的期初余额2,003,976,493.05-2,755,647,966.22-
  现金及现金等价物的净增加额-316,913,116.76--751,671,473.17-
公告日期2025-08-162025-04-292025-03-292024-10-29
审计意见(境内)标准无保留意见
TOP↑