当前位置:首页 - 行情中心 - 生益科技(600183) - 财务分析 - 现金流量表

生益科技

(600183)

  

流通市值:714.96亿  总市值:732.42亿
流通股本:23.71亿   总股本:24.29亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,156,849,537.0615,250,554,925.9711,303,408,051.417,295,007,282.94
收到的税费返还88,750,783.27186,634,034.47161,812,692.3888,980,646.2
收到其他与经营活动有关的现金35,129,405.9331,554,882.8211,320,552.76167,020,548.98
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,280,729,726.2315,768,743,843.2411,676,541,296.557,551,008,478.12
购买商品、接受劳务支付的现金3,012,167,473.1911,262,165,132.038,243,364,685.815,106,694,462.16
支付给职工以及为职工支付的现金727,332,165.332,013,876,863.621,544,938,050.161,080,332,185.74
支付的各项税费118,579,339.63523,719,670.76340,297,604.71223,959,183.88
支付其他与经营活动有关的现金151,454,413.2512,861,622418,824,439.65214,107,017.68
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,009,533,391.3514,312,623,288.4110,547,424,780.336,625,092,849.46
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额271,196,334.881,456,120,554.831,129,116,516.22925,915,628.66
二、投资活动产生的现金流量:
收回投资收到的现金50,624,24048,135,538.6644,379,697.2213,223,243.66
取得投资收益收到的现金95,616.4426,073,088.1124,121,052.521,605,000
处置固定资产、无形资产和其他长期资产收回的现金净额2,975,333.610,763,179.29,369,869.169,151,324.22
收到的其他与投资活动有关的现金-10,146,000146,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计53,695,190.0495,117,805.9778,016,618.8843,979,567.88
购建固定资产、无形资产和其他长期资产支付的现金395,682,683.67925,920,921.79693,224,821.28512,781,509.13
投资支付的现金60,336,675103,154,711.5492,477,636.544,139,501.5
支付其他与投资活动有关的现金12,285.7522,122.9712,696.927,854.66
投资活动现金流出的平衡项目0000
投资活动现金流出小计456,031,644.421,029,097,756.261,185,715,154.7556,928,865.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-402,336,454.38-933,979,950.29-1,107,698,535.82-512,949,297.41
三、筹资活动产生的现金流量:
吸收投资收到的现金-773,186,597.02773,186,597.02190,275,763.1
取得借款收到的现金761,282,789.413,062,279,042.412,168,703,869.421,485,382,275.95
收到其他与筹资活动有关的现金-76,602,582.276,100,00076,100,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计761,282,789.413,912,068,221.633,017,990,466.441,751,758,039.05
偿还债务支付的现金949,333,761.293,342,836,581.62,569,695,753.151,800,893,314.87
分配股利、利润或偿付利息支付的现金40,527,841.971,192,121,864.391,171,305,296.421,149,805,622.21
支付其他与筹资活动有关的现金3,737,792.86653,534,139.25197,381,246.38190,777,840.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计993,599,396.125,188,492,585.243,938,382,295.953,141,476,777.79
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-232,316,606.71-1,276,424,363.61-920,391,829.51-1,389,718,738.74
四、汇率变动对现金及现金等价物的影响1,849,483.972,612,285.91,050,805.062,615,011.98
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-361,607,242.24-751,671,473.17-897,923,044.05-974,137,395.51
加:期初现金及现金等价物余额2,003,976,493.052,755,647,966.222,755,647,966.222,755,647,966.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,642,369,250.812,003,976,493.051,857,724,922.171,781,510,570.71
补充资料:
净利润-1,867,780,248.75-977,776,675.08
资产减值准备-62,077,929.34-27,198,064.48
固定资产和投资性房地产折旧-836,576,049.4-415,208,022.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-836,576,049.4-415,208,022.61
无形资产摊销-25,963,423.88-12,996,130.28
处置固定资产、无形资产和其他长期资产的损失-8,057,940.94--62,099.68
固定资产报废损失-4,149,388.18-1,808,484.47
公允价值变动损失-2,280,595.65--976,585.61
财务费用-130,214,490.57-61,473,539.97
投资损失--58,371,296.72--21,547,904.6
递延所得税--24,814,490.57--1,721,892.4
其中:递延所得税资产减少--20,192,619.92--709,293.32
递延所得税负债增加--4,621,870.65--1,012,599.08
存货的减少--910,336,321.28--331,127,921.66
经营性应收项目的减少--2,552,195,692.22--1,434,973,150.81
经营性应付项目的增加-1,664,304,177.06-1,199,808,191.74
其他-341,828,743.3-23,386,295.77
现金的期末余额-2,003,976,493.05-1,781,510,570.71
减:现金的期初余额-2,755,647,966.22-2,755,647,966.22
公告日期2025-04-292025-03-292024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑