当前位置:首页 - 行情中心 - 山鹰国际(600567) - 财务分析 - 现金流量表

山鹰国际

(600567)

  

流通市值:81.29亿  总市值:81.29亿
流通股本:62.05亿   总股本:62.05亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,900,734,087.546,034,702,689.4127,307,461,838.3919,282,663,214.94
  收到的税费返还256,872,189.7390,626,822.94698,977,910.01473,538,117.93
  收到其他与经营活动有关的现金179,862,311.1359,768,468.86458,722,234.32282,915,575.97
  经营活动现金流入小计14,337,468,588.46,185,097,981.2128,465,161,982.7220,039,116,908.84
  购买商品、接受劳务支付的现金10,534,353,035.554,706,178,882.4620,410,580,725.614,565,919,818.25
  支付给职工以及为职工支付的现金961,460,266.09487,608,363.831,880,337,821.091,421,575,290.22
  支付的各项税费857,693,830.36369,714,879.511,970,390,074.61,406,584,954.12
  支付其他与经营活动有关的现金340,414,755.9169,217,596.63822,930,854.82519,955,418.94
  经营活动现金流出小计12,693,921,887.95,732,719,722.4325,084,239,476.1117,914,035,481.53
  经营活动产生的现金流量净额1,643,546,700.5452,378,258.783,380,922,506.612,125,081,427.31
二、投资活动产生的现金流量:
  收回投资收到的现金38,503,500.226,845,894.56603,973,392.27604,246,408.76
  取得投资收益收到的现金14,700,000-21,319,637.4620,980,315.32
  处置固定资产、无形资产和其他长期资产收回的现金净额1,025,165.01615,924.044,814,702.093,085,035.19
  处置子公司及其他营业单位收到的现金净额--19,224,908.2319,224,908.23
  投资活动现金流入小计54,228,665.2127,461,818.6649,332,640.05647,536,667.5
  购建固定资产、无形资产和其他长期资产支付的现金237,079,712.43133,842,495.861,556,190,641.651,279,277,235.8
  投资活动现金流出小计237,079,712.43133,842,495.861,556,190,641.651,279,277,235.8
  投资活动产生的现金流量净额-182,851,047.22-106,380,677.26-906,858,001.6-631,740,568.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,000-2,695,0001,960,000
  其中:子公司吸收少数股东投资收到的现金3,000-2,695,0001,960,000
  取得借款收到的现金14,104,876,877.37,324,465,969.4130,054,995,606.5522,081,651,220.45
  收到其他与筹资活动有关的现金3,785,983,427.152,061,191,531.097,536,139,325.175,271,913,150.31
  筹资活动现金流入小计17,890,863,304.459,385,657,500.537,593,829,931.7227,355,524,370.76
  偿还债务支付的现金14,214,946,705.087,157,938,802.9128,491,342,215.5720,501,686,944.53
  分配股利、利润或偿付利息支付的现金436,340,972.58229,280,326.071,080,429,105.59738,772,893.45
  其中:子公司支付给少数股东的股利、利润10,915,559.7310,670,559.7342,573,93541,190,435
  支付其他与筹资活动有关的现金4,811,921,111.512,398,637,830.8210,867,158,994.927,872,198,147.7
  筹资活动现金流出小计19,463,208,789.179,785,856,959.840,438,930,316.0829,112,657,985.68
  筹资活动产生的现金流量净额-1,572,345,484.72-400,199,459.3-2,845,100,384.36-1,757,133,614.92
四、汇率变动对现金及现金等价物的影响-5,874,511.26-3,358,166.94-8,314,981.39-4,642,194.53
五、现金及现金等价物净增加额-117,524,342.7-57,560,044.72-379,350,860.74-268,434,950.44
  加:期初现金及现金等价物余额610,062,982.01610,062,982.01989,413,842.75989,413,842.75
  期末现金及现金等价物余额492,538,639.31552,502,937.29610,062,982.01720,978,892.31
补充资料:
  净利润-700,415,611.8--1,189,983,990.64-
  资产减值准备-82,375,642.54-144,644,702.63-
  固定资产和投资性房地产折旧970,360,682.47-1,769,010,654.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧970,360,682.47-1,769,010,654.93-
  无形资产摊销59,192,423.74-112,336,803.36-
  长期待摊费用摊销9,863,993.01-22,998,337.75-
  处置固定资产、无形资产和其他长期资产的损失-2,005,930.63-4,802,885.42-
  固定资产报废损失900,437.6-5,619,450.59-
  公允价值变动损失---1,820,000-
  财务费用411,874,803.42-856,381,908.05-
  投资损失10,252,711.49--40,796,043.36-
  递延所得税-4,792,923.34-16,995,722.18-
  其中:递延所得税资产减少-4,614,555.86-42,133,487.65-
    递延所得税负债增加-178,367.48--25,137,765.47-
  存货的减少425,111,013.93--460,677,388.27-
  经营性应收项目的减少-85,309,562.67--163,624,849.1-
  经营性应付项目的增加567,293,637.35-2,206,563,150.62-
  现金的期末余额492,538,639.31-610,062,982.01-
  减:现金的期初余额610,062,982.01-989,413,842.75-
  现金及现金等价物的净增加额-117,524,342.7--379,350,860.74-
公告日期2026-08-252026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑