当前位置:首页 - 行情中心 - 海尔智家(600690) - 财务分析 - 现金流量表

海尔智家

(600690)

  

流通市值:1632.43亿  总市值:2448.94亿
流通股本:62.55亿   总股本:93.83亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金166,973,160,557.7382,003,332,728.94306,799,219,762.12209,476,268,418.91
  收到的税费返还1,265,635,650.92807,873,993.651,906,821,720.291,506,246,985.48
  收到其他与经营活动有关的现金1,512,184,469.6768,161,495.262,789,234,773.242,221,824,988.22
  经营活动现金流入小计169,750,980,678.2583,579,368,217.85311,495,276,255.65213,204,340,392.61
  购买商品、接受劳务支付的现金118,785,453,051.3559,902,750,771.26211,638,020,104.71144,053,370,005.99
  支付给职工以及为职工支付的现金18,846,597,606.79,622,818,712.5831,533,130,822.6523,153,781,519.65
  支付的各项税费9,435,218,293.54,367,046,203.6316,325,590,236.0811,389,868,049.53
  支付其他与经营活动有关的现金11,544,665,945.367,402,137,835.9125,455,453,180.2520,731,653,546.5
  经营活动现金流出小计158,611,934,896.9181,294,753,523.38284,952,194,343.69199,328,673,121.67
  经营活动产生的现金流量净额11,139,045,781.342,284,614,694.4726,543,081,911.9613,875,667,270.94
二、投资活动产生的现金流量:
  收回投资收到的现金20,072,795,541.038,168,618,454.0317,220,575,654.6713,647,552,508.28
  取得投资收益收到的现金449,498,890.02301,002,093.56765,484,396.51558,138,615.07
  处置固定资产、无形资产和其他长期资产收回的现金净额17,203,877.852,790,225.542,340,809.128,687,633.56
  收到的其他与投资活动有关的现金131,428,806.14---
  投资活动现金流入小计20,670,927,115.048,472,410,773.0918,028,400,860.2814,234,378,756.91
  购建固定资产、无形资产和其他长期资产支付的现金3,764,462,806.181,960,795,381.5310,071,556,473.546,236,750,610.83
  投资支付的现金26,928,024,657.4611,504,773,514.723,621,681,494.7120,057,553,809.76
  取得子公司及其他营业单位支付的现金--4,409,336,291.58-
  支付其他与投资活动有关的现金-150,306,450178,409.27-
  投资活动现金流出小计30,692,487,463.6413,615,875,346.2338,102,752,669.126,294,304,420.59
  投资活动产生的现金流量净额-10,021,560,348.6-5,143,464,573.14-20,074,351,808.82-12,059,925,663.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金47,830,00041,200,000268,823,131.22268,907,531.22
  取得借款收到的现金13,818,811,428.037,087,360,333.7513,648,752,061.247,461,372,046.45
  发行债券收到的现金3,500,000,0001,500,000,000--
  收到其他与筹资活动有关的现金111,646,384.65111,646,384.65--
  筹资活动现金流入小计17,478,287,812.688,740,206,718.413,917,575,192.467,730,279,577.67
  偿还债务支付的现金14,319,613,817.744,877,205,219.999,568,987,868.675,488,146,232.31
  分配股利、利润或偿付利息支付的现金1,318,338,742.42771,190,837.489,981,640,214.869,294,267,743.51
  支付其他与筹资活动有关的现金3,905,562,240.981,900,672,608.032,280,851,201.591,723,903,895.96
  筹资活动现金流出小计19,543,514,801.147,549,068,665.521,831,479,285.1216,506,317,871.78
  筹资活动产生的现金流量净额-2,065,226,988.461,191,138,052.9-7,913,904,092.66-8,776,038,294.11
四、汇率变动对现金及现金等价物的影响467,537,948.6186,486,684.58-256,948,972.75-360,333,844.35
五、现金及现金等价物净增加额-480,203,607.11-1,581,225,141.19-1,702,122,962.27-7,320,630,531.2
  加:期初现金及现金等价物余额54,994,595,280.1854,994,595,280.1856,683,006,209.3253,977,310,651.03
  期末现金及现金等价物余额54,514,391,673.0753,413,370,138.9954,980,883,247.0546,656,680,119.83
补充资料:
  净利润12,485,115,799.44-19,575,612,501.68-
  资产减值准备744,113,044.82-1,283,980,232.53-
  固定资产和投资性房地产折旧2,519,985,504.97-4,710,040,398.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,519,985,504.97-4,710,040,398.23-
  无形资产摊销716,020,914.2-1,402,369,891.11-
  长期待摊费用摊销178,900,068.92-467,259,900.1-
  处置固定资产、无形资产和其他长期资产的损失21,334,716.53-50,202,381.53-
  公允价值变动损失-34,753,540.63--47,130,324.67-
  财务费用1,326,152,965.53-2,279,772,377.83-
  投资损失-917,258,503.36--1,912,557,544.86-
  递延所得税253,470,624.41--869,714,419.86-
  其中:递延所得税资产减少217,417,921.39--790,601,936.8-
    递延所得税负债增加36,052,703.02--79,112,483.06-
  存货的减少-772,501,496.05--3,607,137,396.14-
  经营性应收项目的减少-1,945,082,457.96--7,752,774,676.94-
  经营性应付项目的增加-4,559,914,956.76-8,827,644,066.45-
  其他280,235,993.49-368,252,099.79-
  现金的期末余额54,514,391,673.07-54,980,883,247.05-
  减:现金的期初余额54,994,595,280.18-56,683,006,209.32-
  现金及现金等价物的净增加额-480,203,607.11--1,702,122,962.27-
公告日期2025-08-292025-04-302025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑