当前位置:首页 - 行情中心 - 海尔智家(600690) - 财务分析 - 现金流量表

海尔智家

(600690)

  

流通市值:1813.08亿  总市值:2712.51亿
流通股本:63.09亿   总股本:94.38亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金275,380,453,881.77203,111,682,434.09131,285,030,662.9663,100,240,082.36
收到的税费返还1,863,779,679.641,592,712,720.251,055,963,172.82589,447,199.85
收到其他与经营活动有关的现金2,502,260,865.461,947,260,415.661,004,688,596.01479,544,730.11
经营活动现金流入的平衡项目0000
经营活动现金流入小计279,746,494,426.87206,651,655,570133,345,682,431.7964,169,232,012.32
购买商品、接受劳务支付的现金184,741,840,867.86139,220,961,509.8990,336,797,328.2843,093,270,497.16
支付给职工以及为职工支付的现金29,275,161,426.8122,058,533,655.3614,745,533,991.168,154,764,481.51
支付的各项税费14,556,605,211.4411,353,547,783.47,627,692,738.33,599,653,547.65
支付其他与经营活动有关的现金25,910,510,692.4620,815,496,820.5613,845,127,911.517,966,751,141.8
经营活动现金流出的平衡项目0000
经营活动现金流出小计254,484,118,198.57193,448,539,769.21126,555,151,969.2562,814,439,668.12
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额25,262,376,228.313,203,115,800.796,790,530,462.541,354,792,344.2
二、投资活动产生的现金流量:
收回投资收到的现金8,146,370,206.357,466,623,875.735,129,042,704.72,925,837,623.76
取得投资收益收到的现金825,794,185.05544,680,041.95484,178,075.61313,081,596.89
处置固定资产、无形资产和其他长期资产收回的现金净额168,067,958.9138,419,460.3574,087,510.812,663,610.98
处置子公司及其他营业单位收到的现金净额-2,000,0002,000,000-
收到的其他与投资活动有关的现金-15,367,464.0315,362,098.0315,362,098.03
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,140,232,350.38,167,090,842.065,704,670,389.153,256,944,929.66
购建固定资产、无形资产和其他长期资产支付的现金9,906,927,817.576,077,149,145.913,727,907,256.471,781,958,509.4
投资支付的现金16,162,057,602.7110,902,579,532.666,303,165,775.562,930,379,384
取得子公司及其他营业单位支付的现金156,312,111.87---
支付其他与投资活动有关的现金-6,922,378.316,922,378.31-
投资活动现金流出的平衡项目0000
投资活动现金流出小计26,225,297,532.1516,986,651,056.8810,037,995,410.344,712,337,893.4
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-17,085,065,181.85-8,819,560,214.82-4,333,325,021.19-1,455,392,963.74
三、筹资活动产生的现金流量:
吸收投资收到的现金945,787,071.7360,000-914,000
取得借款收到的现金19,957,867,383.5415,259,427,874.411,553,402,031.973,201,279,929.98
筹资活动现金流入平衡项目0000
筹资活动现金流入小计20,903,654,455.2715,259,487,874.411,553,402,031.973,202,193,929.98
偿还债务支付的现金18,423,980,786.9613,273,710,393.0910,428,924,467.651,338,320,951.31
分配股利、利润或偿付利息支付的现金7,224,378,853.726,639,753,139.84817,299,422.27342,819,790.26
支付其他与筹资活动有关的现金3,096,327,667.642,123,612,826.131,575,176,054.23163,507,387.92
筹资活动现金流出平衡项目0000
筹资活动现金流出小计28,744,687,308.3222,037,076,359.0612,821,399,944.151,844,648,129.49
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-7,841,032,853.05-6,777,588,484.66-1,267,997,912.181,357,545,800.49
四、汇率变动对现金及现金等价物的影响248,822,600.22586,947,530.02482,296,933.74-110,542,604.87
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额585,100,793.62-1,807,085,368.671,671,504,462.911,146,402,576.08
加:期初现金及现金等价物余额53,392,209,857.4153,391,699,929.4953,391,699,929.4953,391,699,929.49
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额53,977,310,651.0351,584,614,560.8255,063,204,392.454,538,102,505.57
补充资料:
净利润16,732,069,774.75-9,044,707,283.6-
资产减值准备1,505,153,026.02-945,717,504.8-
固定资产和投资性房地产折旧3,979,360,664.97-2,495,084,122.79-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,979,360,664.97-2,495,084,122.79-
无形资产摊销1,247,725,926.68-624,592,081.35-
长期待摊费用摊销508,899,423.18-257,971,298.59-
处置固定资产、无形资产和其他长期资产的损失111,857,782.89-24,823,560.5-
公允价值变动损失-19,753,663.05--31,271,562.35-
财务费用1,810,094,023.35-586,874,611.41-
投资损失-1,909,917,817.25--1,129,768,360.36-
递延所得税-571,875,681.59-190,607,917.7-
其中:递延所得税资产减少-679,303,548.89-167,338,912.59-
递延所得税负债增加107,427,867.3-23,269,005.11-
存货的减少982,047,266.87-2,061,410,773.14-
经营性应收项目的减少-4,117,149,099.81--7,214,512,184.59-
经营性应付项目的增加2,985,588,574.38--1,469,139,831.65-
其他711,991,119.2-403,433,247.61-
现金的期末余额53,977,310,651.03-55,063,204,392.4-
减:现金的期初余额53,392,209,857.41-53,391,699,929.49-
公告日期2024-03-282023-10-312023-08-312023-04-28
审计意见(境内)标准无保留意见
TOP↑