当前位置:首页 - 行情中心 - 海尔智家(600690) - 财务分析 - 现金流量表

海尔智家

(600690)

  

流通市值:1268.44亿  总市值:1908.99亿
流通股本:61.78亿   总股本:92.99亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金240,114,217,642.23160,624,384,455.8679,029,178,811.49324,589,571,682.81
  收到的税费返还1,782,257,355.291,196,495,028.52898,724,402.382,311,107,616.27
  收到其他与经营活动有关的现金3,597,985,642.021,889,017,210.41966,821,516.963,560,390,629.88
  经营活动现金流入小计245,494,460,639.54163,709,896,694.7980,894,724,730.83330,461,069,928.96
  购买商品、接受劳务支付的现金171,158,718,781.44114,499,477,277.6356,882,805,669.79225,694,889,868.36
  支付给职工以及为职工支付的现金27,818,121,415.0919,002,975,875.510,424,858,310.8535,347,931,318.35
  支付的各项税费12,171,452,971.598,575,351,835.74,101,874,940.3717,078,199,542.31
  支付其他与经营活动有关的现金23,676,117,703.811,880,057,728.257,873,711,316.1526,337,107,230.02
  经营活动现金流出小计234,824,410,871.92153,957,862,717.0879,283,250,237.16304,458,127,959.04
  经营活动产生的现金流量净额10,670,049,767.629,752,033,977.711,611,474,493.6726,002,941,969.92
二、投资活动产生的现金流量:
  收回投资收到的现金46,402,498,792.7724,099,059,539.6112,525,989,092.3644,866,454,240.51
  取得投资收益收到的现金687,167,940.01593,291,170.36446,691,723.19635,778,699.78
  处置固定资产、无形资产和其他长期资产收回的现金净额262,866,527.69167,187,169.924,013,700.74118,334,499.36
  收到的其他与投资活动有关的现金---130,700,686.64
  投资活动现金流入小计47,352,533,260.4724,859,537,879.8912,976,694,516.2945,751,268,126.29
  购建固定资产、无形资产和其他长期资产支付的现金7,425,364,153.824,366,789,218.922,246,401,706.148,851,563,940.89
  投资支付的现金50,900,263,139.1530,770,121,226.3115,795,230,026.0753,975,007,929.56
  投资活动现金流出小计58,325,627,292.9735,136,910,445.2318,041,631,732.2162,826,571,870.45
  投资活动产生的现金流量净额-10,973,094,032.5-10,277,372,565.34-5,064,937,215.92-17,075,303,744.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,554,989,087.645,593,834,434.55,926,786,091.7465,230,000
  取得借款收到的现金26,981,756,057.3418,704,620,165.8610,140,820,228.0629,647,961,681.36
  发行债券收到的现金---3,500,000,000
  收到其他与筹资活动有关的现金---111,646,384.65
  筹资活动现金流入小计32,536,745,144.9824,298,454,600.3616,067,606,319.833,324,838,066.01
  偿还债务支付的现金22,590,024,771.2416,057,858,845.137,407,269,419.0531,629,212,927.73
  分配股利、利润或偿付利息支付的现金9,386,705,752.8860,742,135.77474,772,688.4413,873,428,690.71
  支付其他与筹资活动有关的现金5,836,114,032.612,534,886,848.311,142,894,708.975,492,905,410.59
  筹资活动现金流出小计37,812,844,556.6519,453,487,829.219,024,936,816.4650,995,547,029.03
  筹资活动产生的现金流量净额-5,276,099,411.674,844,966,771.157,042,669,503.34-17,670,708,963.02
四、汇率变动对现金及现金等价物的影响-1,033,699,758.34-714,802,915.37-351,934,701.9616,163,321.54
五、现金及现金等价物净增加额-6,612,843,434.893,604,825,268.153,237,272,079.13-8,726,907,415.72
  加:期初现金及现金等价物余额46,267,687,864.4646,267,687,864.4646,267,687,864.4654,994,595,280.18
  期末现金及现金等价物余额39,654,844,429.5749,872,513,132.6149,504,959,943.5946,267,687,864.46
补充资料:
  净利润-10,876,013,213.57-20,163,093,546.51
  资产减值准备-612,726,159.93-1,314,066,363
  固定资产和投资性房地产折旧-2,575,287,901.06-5,302,037,821.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,575,287,901.06-5,302,037,821.98
  无形资产摊销-664,329,425.67-1,413,186,944.7
  长期待摊费用摊销-140,129,779.62-254,178,883.72
  处置固定资产、无形资产和其他长期资产的损失--46,798,107.26-197,506,001.97
  公允价值变动损失--176,005,204.07--91,896,354.25
  财务费用-776,407,579.34-2,160,905,101.82
  投资损失--881,229,134.85--1,529,885,600.02
  递延所得税-508,824,804.57--115,857,425.42
  其中:递延所得税资产减少-529,197,639.28-28,023,838.48
    递延所得税负债增加--20,372,834.71--143,881,263.9
  存货的减少-1,175,316,629.08--4,651,670,929.24
  经营性应收项目的减少--9,783,279,660.47-3,389,558,304.06
  经营性应付项目的增加-2,370,224,853.13--4,287,508,263.49
  其他--175,418,211.77-678,915,986.95
  现金的期末余额-49,872,513,132.61-46,267,687,864.46
  减:现金的期初余额-46,267,687,864.46-54,994,595,280.18
  现金及现金等价物的净增加额-3,604,825,268.15--8,726,907,415.72
公告日期2026-10-302026-08-282026-04-282026-03-27
审计意见(境内)标准无保留意见
TOP↑