当前位置:首页 - 行情中心 - 海尔智家(600690) - 财务分析 - 现金流量表

海尔智家

(600690)

  

流通市值:1807.55亿  总市值:2711.66亿
流通股本:62.55亿   总股本:93.83亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金209,476,268,418.91137,770,272,988.6970,437,233,371.4275,380,453,881.77
收到的税费返还1,506,246,985.481,058,338,202.23569,453,812.341,863,779,679.64
收到其他与经营活动有关的现金2,221,824,988.221,273,666,446.36565,020,254.342,502,260,865.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计213,204,340,392.61140,102,277,637.2871,571,707,438.08279,746,494,426.87
购买商品、接受劳务支付的现金144,053,370,005.9994,771,705,644.2949,799,305,856.91184,741,840,867.86
支付给职工以及为职工支付的现金23,153,781,519.6516,148,989,199.648,452,566,222.3429,275,161,426.81
支付的各项税费11,389,868,049.537,567,174,632.613,376,897,903.3214,556,605,211.44
支付其他与经营活动有关的现金20,731,653,546.513,796,150,223.488,218,178,496.0825,910,510,692.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计199,328,673,121.67132,284,019,700.0269,846,948,478.65254,484,118,198.57
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额13,875,667,270.947,818,257,937.261,724,758,959.4325,262,376,228.3
二、投资活动产生的现金流量:
收回投资收到的现金13,647,552,508.289,680,782,079.511,850,393,171.068,146,370,206.35
取得投资收益收到的现金558,138,615.07480,478,081.96327,188,343.89825,794,185.05
处置固定资产、无形资产和其他长期资产收回的现金净额28,687,633.567,717,184.087,389,744.75168,067,958.9
投资活动现金流入的平衡项目0000
投资活动现金流入小计14,234,378,756.9110,168,977,345.552,184,971,259.79,140,232,350.3
购建固定资产、无形资产和其他长期资产支付的现金6,236,750,610.833,891,922,126.472,031,381,649.039,906,927,817.57
投资支付的现金20,057,553,809.7613,611,230,146.652,357,459,225.7916,162,057,602.71
取得子公司及其他营业单位支付的现金---156,312,111.87
支付其他与投资活动有关的现金--7,636,368.39-
投资活动现金流出的平衡项目0000
投资活动现金流出小计26,294,304,420.5917,503,152,273.124,396,477,243.2126,225,297,532.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-12,059,925,663.68-7,334,174,927.57-2,211,505,983.51-17,085,065,181.85
三、筹资活动产生的现金流量:
吸收投资收到的现金268,907,531.22268,874,731.22252,227,131.22945,787,071.73
取得借款收到的现金7,461,372,046.455,931,538,006.652,689,290,524.0719,957,867,383.54
收到其他与筹资活动有关的现金--378,132.6-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,730,279,577.676,200,412,737.872,941,895,787.8920,903,654,455.27
偿还债务支付的现金5,488,146,232.314,150,675,947.752,133,941,240.0518,423,980,786.96
分配股利、利润或偿付利息支付的现金9,294,267,743.511,174,174,474.78515,804,208.177,224,378,853.72
支付其他与筹资活动有关的现金1,723,903,895.961,066,739,043.45633,304,419.883,096,327,667.64
筹资活动现金流出平衡项目0000
筹资活动现金流出小计16,506,317,871.786,391,589,465.983,283,049,868.128,744,687,308.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-8,776,038,294.11-191,176,728.11-341,154,080.21-7,841,032,853.05
四、汇率变动对现金及现金等价物的影响-360,333,844.35-42,182,129.41-62,111,334.66248,822,600.22
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-7,320,630,531.2250,724,152.17-890,012,438.95585,100,793.62
加:期初现金及现金等价物余额53,977,310,651.0353,977,310,651.0353,977,310,651.0353,392,209,857.41
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额46,656,680,119.8354,228,034,803.253,087,298,212.0853,977,310,651.03
补充资料:
净利润-10,607,323,142.13-16,732,069,774.75
资产减值准备-710,556,264.52-1,505,153,026.02
固定资产和投资性房地产折旧-2,177,355,193.66-3,979,360,664.97
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,177,355,193.66-3,979,360,664.97
无形资产摊销-662,605,179.21-1,247,725,926.68
长期待摊费用摊销-234,282,226.03-508,899,423.18
处置固定资产、无形资产和其他长期资产的损失-9,851,809.56-111,857,782.89
公允价值变动损失-29,565,597.82--19,753,663.05
财务费用-777,375,820.19-1,810,094,023.35
投资损失--1,039,614,193.7--1,909,917,817.25
递延所得税--67,576,355.94--571,875,681.59
其中:递延所得税资产减少--20,825,542.97--679,303,548.89
递延所得税负债增加--46,750,812.97-107,427,867.3
存货的减少--361,648,013.68-982,047,266.87
经营性应收项目的减少--3,544,136,779.13--4,117,149,099.81
经营性应付项目的增加--3,154,975,564.45-2,985,588,574.38
其他-178,288,615.94-711,991,119.2
现金的期末余额-54,228,034,803.2-53,977,310,651.03
减:现金的期初余额-53,977,310,651.03-53,392,209,857.41
公告日期2024-10-302024-08-282024-04-302024-03-28
审计意见(境内)标准无保留意见
TOP↑