当前位置:首页 - 行情中心 - 海尔智家(600690) - 财务分析 - 现金流量表

海尔智家

(600690)

  

流通市值:1709.98亿  总市值:2565.29亿
流通股本:62.55亿   总股本:93.83亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金306,799,219,762.12209,476,268,418.91137,770,272,988.6970,437,233,371.4
收到的税费返还1,906,821,720.291,506,246,985.481,058,338,202.23569,453,812.34
收到其他与经营活动有关的现金2,789,234,773.242,221,824,988.221,273,666,446.36565,020,254.34
经营活动现金流入的平衡项目0000
经营活动现金流入小计311,495,276,255.65213,204,340,392.61140,102,277,637.2871,571,707,438.08
购买商品、接受劳务支付的现金211,638,020,104.71144,053,370,005.9994,771,705,644.2949,799,305,856.91
支付给职工以及为职工支付的现金31,533,130,822.6523,153,781,519.6516,148,989,199.648,452,566,222.34
支付的各项税费16,325,590,236.0811,389,868,049.537,567,174,632.613,376,897,903.32
支付其他与经营活动有关的现金25,455,453,180.2520,731,653,546.513,796,150,223.488,218,178,496.08
经营活动现金流出的平衡项目0000
经营活动现金流出小计284,952,194,343.69199,328,673,121.67132,284,019,700.0269,846,948,478.65
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额26,543,081,911.9613,875,667,270.947,818,257,937.261,724,758,959.43
二、投资活动产生的现金流量:
收回投资收到的现金17,220,575,654.6713,647,552,508.289,680,782,079.511,850,393,171.06
取得投资收益收到的现金765,484,396.51558,138,615.07480,478,081.96327,188,343.89
处置固定资产、无形资产和其他长期资产收回的现金净额42,340,809.128,687,633.567,717,184.087,389,744.75
投资活动现金流入的平衡项目0000
投资活动现金流入小计18,028,400,860.2814,234,378,756.9110,168,977,345.552,184,971,259.7
购建固定资产、无形资产和其他长期资产支付的现金10,071,556,473.546,236,750,610.833,891,922,126.472,031,381,649.03
投资支付的现金23,621,681,494.7120,057,553,809.7613,611,230,146.652,357,459,225.79
取得子公司及其他营业单位支付的现金4,409,336,291.58---
支付其他与投资活动有关的现金178,409.27--7,636,368.39
投资活动现金流出的平衡项目0000
投资活动现金流出小计38,102,752,669.126,294,304,420.5917,503,152,273.124,396,477,243.21
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-20,074,351,808.82-12,059,925,663.68-7,334,174,927.57-2,211,505,983.51
三、筹资活动产生的现金流量:
吸收投资收到的现金268,823,131.22268,907,531.22268,874,731.22252,227,131.22
取得借款收到的现金13,648,752,061.247,461,372,046.455,931,538,006.652,689,290,524.07
收到其他与筹资活动有关的现金---378,132.6
筹资活动现金流入平衡项目0000
筹资活动现金流入小计13,917,575,192.467,730,279,577.676,200,412,737.872,941,895,787.89
偿还债务支付的现金9,568,987,868.675,488,146,232.314,150,675,947.752,133,941,240.05
分配股利、利润或偿付利息支付的现金9,981,640,214.869,294,267,743.511,174,174,474.78515,804,208.17
支付其他与筹资活动有关的现金2,280,851,201.591,723,903,895.961,066,739,043.45633,304,419.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计21,831,479,285.1216,506,317,871.786,391,589,465.983,283,049,868.1
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-7,913,904,092.66-8,776,038,294.11-191,176,728.11-341,154,080.21
四、汇率变动对现金及现金等价物的影响-256,948,972.75-360,333,844.35-42,182,129.41-62,111,334.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,702,122,962.27-7,320,630,531.2250,724,152.17-890,012,438.95
加:期初现金及现金等价物余额56,683,006,209.3253,977,310,651.0353,977,310,651.0353,977,310,651.03
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额54,980,883,247.0546,656,680,119.8354,228,034,803.253,087,298,212.08
补充资料:
净利润19,575,612,501.68-10,607,323,142.13-
资产减值准备1,283,980,232.53-710,556,264.52-
固定资产和投资性房地产折旧4,710,040,398.23-2,177,355,193.66-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,710,040,398.23-2,177,355,193.66-
无形资产摊销1,402,369,891.11-662,605,179.21-
长期待摊费用摊销467,259,900.1-234,282,226.03-
处置固定资产、无形资产和其他长期资产的损失50,202,381.53-9,851,809.56-
公允价值变动损失-47,130,324.67-29,565,597.82-
财务费用2,279,772,377.83-777,375,820.19-
投资损失-1,912,557,544.86--1,039,614,193.7-
递延所得税-869,714,419.86--67,576,355.94-
其中:递延所得税资产减少-790,601,936.8--20,825,542.97-
递延所得税负债增加-79,112,483.06--46,750,812.97-
存货的减少-3,607,137,396.14--361,648,013.68-
经营性应收项目的减少-7,752,774,676.94--3,544,136,779.13-
经营性应付项目的增加8,827,644,066.45--3,154,975,564.45-
其他368,252,099.79-178,288,615.94-
现金的期末余额54,980,883,247.05-54,228,034,803.2-
减:现金的期初余额56,683,006,209.32-53,977,310,651.03-
公告日期2025-03-282024-10-302024-08-282024-04-30
审计意见(境内)标准无保留意见
TOP↑