当前位置:首页 - 行情中心 - 恒立液压(601100) - 财务分析 - 现金流量表

恒立液压

(601100)

  

流通市值:1252.73亿  总市值:1252.73亿
流通股本:13.41亿   总股本:13.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,963,013,442.841,747,787,094.138,022,929,291.315,854,340,928.29
  收到的税费返还1,968,323.38-6,967,212.9352,846,363.89
  收到其他与经营活动有关的现金121,924,889.1788,514,605.34247,785,728.59125,584,524.53
  经营活动现金流入小计4,086,906,655.391,836,301,699.478,277,682,232.836,032,771,816.71
  购买商品、接受劳务支付的现金1,649,901,827.82887,283,093.882,722,855,343.892,329,974,668.38
  支付给职工以及为职工支付的现金966,553,202.51561,454,639.561,686,722,882.621,327,428,233.53
  支付的各项税费483,109,884.35230,271,882.23600,080,355.21554,608,618.88
  支付其他与经营活动有关的现金368,829,046.37107,245,278.55789,048,787.81501,167,436.09
  经营活动现金流出的平衡项目0.01000
  经营活动现金流出小计3,468,393,961.061,786,254,894.225,798,707,369.534,713,178,956.88
  经营活动产生的现金流量净额618,512,694.3350,046,805.252,478,974,863.31,319,592,859.83
二、投资活动产生的现金流量:
  收回投资收到的现金280,000,000100,000,000150,000,000151,308,039.76
  取得投资收益收到的现金165,577,628.3577,713,563.85629,728.64640,728.65
  处置固定资产、无形资产和其他长期资产收回的现金净额110,421.4545,030.348,865,7308,583,300.64
  收到的其他与投资活动有关的现金2,798,577,810.461,653,460,813.944,321,281,979.812,682,868,830.22
  投资活动现金流入的平衡项目000-0.01
  投资活动现金流入小计3,244,265,860.261,831,219,408.134,480,777,438.452,843,400,899.26
  购建固定资产、无形资产和其他长期资产支付的现金412,048,991.8481,837,234.171,071,369,421.72837,438,580.03
  投资支付的现金--903,890,000703,390,000
  支付其他与投资活动有关的现金4,597,518,908.342,684,604,821.635,605,559,326.453,909,154,791.2
  投资活动现金流出的平衡项目0.01000
  投资活动现金流出小计5,009,567,900.192,766,442,055.87,580,818,748.175,449,983,371.23
  投资活动产生的现金流量净额-1,765,302,039.93-935,222,647.67-3,100,041,309.72-2,606,582,471.97
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,000-15,443,277.8-
  收到其他与筹资活动有关的现金--4,755,707.94514,957.69
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计30,000,000-20,198,985.74514,957.69
  偿还债务支付的现金--200,471,552101,354,151.5
  分配股利、利润或偿付利息支付的现金396,056,764.5583,695,188.3603,213,819.57524,414,126.19
  其中:子公司支付给少数股东的股利、利润--1,799,7001,799,700
  支付其他与筹资活动有关的现金2,348,937.461,179,936.764,252,262.081,924,212.39
  筹资活动现金流出小计398,405,702.0184,875,125.06807,937,633.65627,692,490.08
  筹资活动产生的现金流量净额-368,405,702.01-84,875,125.06-787,738,647.91-627,177,532.39
四、汇率变动对现金及现金等价物的影响298,316,048.92173,374,875.4-264,313,226.67-178,920,940.36
  现金及现金等价物净增加额平衡项目0.01000
五、现金及现金等价物净增加额-1,216,878,998.68-796,676,092.08-1,673,118,321-2,093,088,084.89
  加:期初现金及现金等价物余额4,112,068,214.014,112,068,214.015,785,186,535.015,785,186,535.01
  期末现金及现金等价物余额2,895,189,215.333,315,392,121.934,112,068,214.013,692,098,450.12
补充资料:
  净利润1,432,277,295.07-2,512,380,605.82-
  资产减值准备17,242,512.64-53,515,257.04-
  固定资产和投资性房地产折旧239,515,759.85-402,969,613.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧239,515,759.85-402,969,613.68-
  无形资产摊销10,274,885.21-19,571,573.23-
  长期待摊费用摊销2,755,103.15-7,197,929.93-
  处置固定资产、无形资产和其他长期资产的损失-129,345.13--230,107.93-
  固定资产报废损失18,923.68-240,002.92-
  公允价值变动损失198,977,110.88--203,229,241.66-
  财务费用-268,617,575.61--104,886,564.87-
  投资损失-164,186,186.57-1,188,581.69-
  递延所得税-54,361,837.96--39,058,639.27-
  其中:递延所得税资产减少-30,544,789.42--80,604,046.97-
    递延所得税负债增加-23,817,048.54-41,545,407.7-
  存货的减少-196,344,366.17--125,696,394.05-
  经营性应收项目的减少-370,962,245.37--207,875,537.57-
  经营性应付项目的增加-249,458,093.03-138,948,451.53-
  其他13,098,024.83-7,333,426.26-
  现金的期末余额2,895,189,215.33-4,112,068,214.01-
  减:现金的期初余额4,112,068,214.01-5,785,186,535.01-
  现金及现金等价物的净增加额-1,216,878,998.68--1,673,118,321-
公告日期2025-08-262025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑