当前位置:首页 - 行情中心 - 恒立液压(601100) - 财务分析 - 现金流量表

恒立液压

(601100)

  

流通市值:1161.15亿  总市值:1161.15亿
流通股本:13.41亿   总股本:13.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,922,612,456.585,091,526,286.262,575,018,321.568,321,657,211.36
  收到的税费返还206,928,136.17202,196,305.621,432,278.816,245,309.46
  收到其他与经营活动有关的现金86,668,175.2562,123,131.5334,280,202.06213,917,783.58
  经营活动现金流入小计8,216,208,7685,355,845,723.412,610,730,802.438,541,820,304.4
  购买商品、接受劳务支付的现金2,970,149,779.881,899,413,163.68915,049,131.093,223,445,802.43
  支付给职工以及为职工支付的现金1,977,541,273.41,285,756,578.78715,625,808.931,973,733,458.93
  支付的各项税费771,401,474.27568,840,039.11267,830,130.46850,064,460.3
  支付其他与经营活动有关的现金559,171,881.41347,654,960.43194,429,310.59683,630,422.22
  经营活动现金流出小计6,278,264,408.964,101,664,7422,092,934,381.076,730,874,143.88
  经营活动产生的现金流量净额1,937,944,359.041,254,180,981.41517,796,421.361,810,946,160.52
二、投资活动产生的现金流量:
  收回投资收到的现金226,950,500194,400,000172,670,000805,000,000
  取得投资收益收到的现金235,978,950.21191,824,594.5376,608,450.53178,785,727.81
  处置固定资产、无形资产和其他长期资产收回的现金净额1,163,781.231,163,781.231,259,798.9878,563.16
  收到的其他与投资活动有关的现金4,024,325,792.872,208,433,557.622,083,508,294.436,090,012,328.34
  投资活动现金流入小计4,488,419,024.312,595,821,933.382,334,046,543.947,073,876,619.31
  购建固定资产、无形资产和其他长期资产支付的现金613,195,525.47244,635,952.88152,490,229.73924,196,937.44
  投资支付的现金221,950,500221,950,500191,950,50030,000,000
  支付其他与投资活动有关的现金6,088,106,766.234,527,698,546.331,450,456,445.886,977,113,956.55
  投资活动现金流出小计6,923,252,791.74,994,284,999.211,794,897,175.617,931,310,893.99
  投资活动产生的现金流量净额-2,434,833,767.39-2,398,463,065.83539,149,368.33-857,434,274.68
三、筹资活动产生的现金流量:
  取得借款收到的现金1,142,273,434.07695,026,365.81-62,021,105.12
  收到其他与筹资活动有关的现金---4,172,300
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计1,142,273,434.07695,026,365.81-66,193,405.12
  偿还债务支付的现金256,108,829.81,000,000-19,000,000
  分配股利、利润或偿付利息支付的现金678,482,236.78245,139,381.3880,455,902906,423,961.75
  其中:子公司支付给少数股东的股利、利润2,005,380--1,336,920
  支付其他与筹资活动有关的现金4,781,850.453,259,542.861,650,423.114,809,079.01
  筹资活动现金流出小计939,372,917.03249,398,924.2482,106,325.11930,233,040.76
  筹资活动产生的现金流量净额202,900,517.04445,627,441.57-82,106,325.11-864,039,635.64
四、汇率变动对现金及现金等价物的影响-437,948,804.39-335,500,796.63-253,011,232.37-64,805,353.12
五、现金及现金等价物净增加额-731,937,695.7-1,034,155,439.48721,828,232.2124,666,897.08
  加:期初现金及现金等价物余额4,136,735,111.094,136,735,111.094,136,735,111.094,112,068,214.01
  期末现金及现金等价物余额3,404,797,415.393,102,579,671.614,858,563,343.34,136,735,111.09
补充资料:
  净利润-1,438,914,705.56-2,739,707,177.36
  资产减值准备-60,794,061.44-106,570,293.53
  固定资产和投资性房地产折旧-287,092,541.88-512,485,195.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-287,092,541.88-512,485,195.09
  无形资产摊销-7,578,394.35-18,187,390.8
  长期待摊费用摊销-2,587,941.47-5,580,370.66
  处置固定资产、无形资产和其他长期资产的损失--1,215,122.9--78,563.16
  固定资产报废损失-51,341.67-426,041.11
  公允价值变动损失-132,967,959.35--92,397,506.61
  财务费用-193,157,279.52-36,442,458.25
  投资损失--184,558,836.46--176,428,151.08
  递延所得税--64,009,014.86--127,620,574.79
  其中:递延所得税资产减少--60,955,340.76--137,193,802.78
    递延所得税负债增加--3,053,674.1-9,573,227.99
  存货的减少--332,087,287.86--497,374,512.96
  经营性应收项目的减少--475,666,086.5--929,656,825.86
  经营性应付项目的增加-153,444,033.33-170,776,834.62
  其他-9,229,954.71-7,380,981.87
  现金的期末余额-3,102,579,671.61-4,136,735,111.09
  减:现金的期初余额-4,136,735,111.09-4,112,068,214.01
  现金及现金等价物的净增加额--1,034,155,439.48-24,666,897.08
公告日期2026-10-272026-08-252026-04-282026-04-21
审计意见(境内)标准无保留意见
TOP↑