当前位置:首页 - 行情中心 - 沪硅产业(688126) - 财务分析 - 现金流量表

沪硅产业

(688126)

  

流通市值:485.03亿  总市值:489.82亿
流通股本:27.20亿   总股本:27.47亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,639,142,543.71,535,783,677.76593,832,568.383,423,418,648.27
收到的税费返还239,096,795.4130,561,617.2477,995,644.65223,763,977.21
收到其他与经营活动有关的现金57,940,413.1630,586,946.1214,749,436.89268,674,761.86
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,936,179,752.261,696,932,241.12686,577,649.923,915,857,387.34
购买商品、接受劳务支付的现金2,332,388,512.311,271,277,724.53578,216,514.582,649,301,772.08
支付给职工以及为职工支付的现金687,780,566481,109,468.34249,624,986.04900,788,160.93
支付的各项税费15,590,478.48,285,343.472,628,618.4136,095,985.4
支付其他与经营活动有关的现金504,547,860.37380,820,871.66199,984,180.87604,398,827.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,540,307,417.082,141,493,4081,030,454,299.94,190,584,745.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-604,127,664.82-444,561,166.88-343,876,649.98-274,727,358.18
二、投资活动产生的现金流量:
收回投资收到的现金8,247,875,881.86,306,435,914.174,165,207,0009,280,517,906.35
取得投资收益收到的现金722,705,840.95204,169,597.5314,625,808.85946,916,418.37
处置固定资产、无形资产和其他长期资产收回的现金净额---249,268.9
收到的其他与投资活动有关的现金22,177,158.7615,330,171.143,285,633.738,729,796.95
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,992,758,881.516,525,935,682.844,183,118,442.5810,236,413,390.57
购建固定资产、无形资产和其他长期资产支付的现金3,530,410,967.631,796,304,964.98865,674,428.044,126,452,772.93
投资支付的现金8,871,462,499.996,936,528,5004,946,528,5008,382,049,941.85
投资活动现金流出的其他项目-60,000,00050,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计12,401,873,467.628,792,833,464.985,862,202,928.0412,508,502,714.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,409,114,586.11-2,266,897,782.14-1,679,084,485.46-2,272,089,324.21
三、筹资活动产生的现金流量:
吸收投资收到的现金1,365,988,07015,988,07015,988,070201,606,719
其中:子公司吸收少数股东投资收到的现金1,365,988,07015,988,07015,988,070148,011,930
取得借款收到的现金1,345,715,276.55513,350,784.3692,389,160.951,812,833,438.41
发行债券收到的现金---1,338,087,339.62
收到其他与筹资活动有关的现金148,744.04148,744.04--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,711,852,090.59529,487,598.4108,377,230.953,352,527,497.03
偿还债务支付的现金467,146,646.2144,447,760.2190,537,000755,998,221.83
分配股利、利润或偿付利息支付的现金202,879,108.4357,274,696.2826,854,899.12105,350,419.77
其中:子公司支付给少数股东的股利、利润2,635,0002,635,000--
支付其他与筹资活动有关的现金252,898,876.7211,101,242.747,087,193.0728,854,736.06
筹资活动现金流出平衡项目0000
筹资活动现金流出小计922,924,631.35212,823,699.23124,479,092.19890,203,377.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,788,927,459.24316,663,899.17-16,101,861.242,462,324,119.37
四、汇率变动对现金及现金等价物的影响-3,160,114.43-8,651,822.37-10,125,968.1721,872,007.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,227,474,906.12-2,403,446,872.22-2,049,188,964.85-62,620,555.61
加:期初现金及现金等价物余额5,115,341,697.265,180,341,697.265,180,341,697.265,242,962,252.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,887,866,791.142,776,894,825.043,131,152,732.415,180,341,697.26
补充资料:
净利润--460,219,432.11-160,714,452.39
资产减值准备-36,466,930.24-90,021,461.07
固定资产和投资性房地产折旧-410,114,303.76-644,771,086.44
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-410,114,303.76-644,771,086.44
无形资产摊销-25,936,122.5-57,134,756.3
长期待摊费用摊销-2,068,139.04-3,350,759.42
递延收益摊销--94,693,409.46--178,443,744.27
处置固定资产、无形资产和其他长期资产的损失----328,994.38
固定资产报废损失-531,968.01-1,671,271.61
公允价值变动损失-66,091,113.89--143,215,127.59
财务费用-69,738,993.75-33,715,100.41
投资损失-3,955,970.5--9,415,172.94
递延所得税--58,724,625.33-3,455,093.13
其中:递延所得税资产减少--9,360,714.8--1,439,293.98
递延所得税负债增加--49,363,910.53-4,894,387.11
存货的减少-66,384,665.23--705,154,328.12
经营性应收项目的减少--472,647,843.78--384,297,489.72
经营性应付项目的增加--46,530,216.09-114,690,189.74
其他--1,505,293.95--2,540,365.16
不涉及现金收支的投资和筹资活动金额其他项目-952,338,747.05-1,304,948,042.99
现金的期末余额-2,776,894,825.04-5,180,341,697.26
减:现金的期初余额-5,180,341,697.26-5,242,962,252.87
公告日期2024-10-312024-08-302024-04-272024-04-13
审计意见(境内)标准无保留意见
TOP↑