当前位置:首页 - 行情中心 - 沪硅产业(688126) - 财务分析 - 利润表

沪硅产业

(688126)

  

流通市值:575.83亿  总市值:673.42亿
流通股本:27.32亿   总股本:31.95亿

利润表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、营业总收入2,641,076,999.771,697,432,723.53801,607,232.073,387,611,695.49
  营业收入2,641,076,999.771,697,432,723.53801,607,232.073,387,611,695.49
二、营业总成本3,603,692,175.232,241,216,234.641,071,141,850.134,460,098,174.26
  营业成本3,028,907,176.611,919,746,159.33893,372,400.733,691,779,054.62
  税金及附加12,213,207.797,267,995.513,706,731.4217,985,421.37
  销售费用55,318,976.6637,295,157.1618,523,362.1770,179,961.51
  管理费用218,739,782.27145,814,712.8973,183,622.58303,702,619.84
  研发费用253,087,409.03155,486,226.9779,298,197.43266,817,097.43
  财务费用35,425,622.87-24,394,017.223,057,535.8109,634,019.49
  其中:利息费用165,980,670.46100,015,897.8739,626,353.84171,234,040.94
  其中:利息收入35,966,125.7425,280,062.9113,072,970.4586,780,622
三、其他经营收益
  加:公允价值变动收益49,547,897.636,488,362.25-1,862,869.76-11,707,930.37
  加:投资收益25,041,024.8331,398,107.62-2,080,855.99148,170,345.64
  资产处置收益21,690.7921,690.79-800,105.93
  资产减值损失(新)-169,439,965.5-137,187,311.29-62,829,453.06-428,285,587.74
  信用减值损失(新)-2,806,634.05-1,852,151.53-627,739.511,844,710.69
  其他收益159,871,090.29110,881,31944,462,774.02198,589,184.11
四、营业利润-900,380,071.47-534,033,494.27-292,472,762.36-1,163,075,650.51
  加:营业外收入1,867,060.721,448,002.76801,985.771,027,553.53
  减:营业外支出547,515.05528,839.8620,675.542,290,400.87
五、利润总额-899,060,525.8-533,114,331.37-291,691,452.13-1,164,338,497.85
  减:所得税费用-37,779,484.19-13,660,822.25-11,946,407.08-42,651,280.05
六、净利润-861,281,041.61-519,453,509.12-279,745,045.05-1,121,687,217.8
(一)按经营持续性分类
  持续经营净利润-861,281,041.61-519,453,509.12-279,745,045.05-1,121,687,217.8
(二)按所有权归属分类
  归属于母公司股东的净利润-631,280,016.32-366,538,244.85-208,528,532.04-970,537,082.04
  少数股东损益-230,001,025.29-152,915,264.27-71,216,513.01-151,150,135.76
  扣除非经常损益后的净利润-823,442,116.32-481,034,344.85-249,869,332.04-1,243,061,582.04
七、每股收益
  (一)基本每股收益-0.23-0.13-0.08-0.35
  (二)稀释每股收益-0.23-0.13-0.08-0.35
八、其他综合收益-385,403,523.56-211,307,270.78-466,563,652.93-1,740,198,873.11
  归属于母公司股东的其他综合收益-385,403,523.56-211,307,270.78-466,563,652.93-1,740,198,873.11
九、综合收益总额-1,246,684,565.17-730,760,779.9-746,308,697.98-2,861,886,090.91
  归属于母公司股东的综合收益总额-1,016,683,539.88-577,845,515.63-675,092,184.97-2,710,735,955.15
  归属于少数股东的综合收益总额-230,001,025.29-152,915,264.27-71,216,513.01-151,150,135.76
公告日期2025-10-312025-08-292025-04-262025-04-24
审计意见(境内)标准无保留意见
TOP↑