沪硅产业
(688126)
| 流通市值:575.83亿 | | | 总市值:673.42亿 |
| 流通股本:27.32亿 | | | 总股本:31.95亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 2,641,076,999.77 | 1,697,432,723.53 | 801,607,232.07 | 3,387,611,695.49 |
| 营业收入 | 2,641,076,999.77 | 1,697,432,723.53 | 801,607,232.07 | 3,387,611,695.49 |
| 二、营业总成本 | 3,603,692,175.23 | 2,241,216,234.64 | 1,071,141,850.13 | 4,460,098,174.26 |
| 营业成本 | 3,028,907,176.61 | 1,919,746,159.33 | 893,372,400.73 | 3,691,779,054.62 |
| 税金及附加 | 12,213,207.79 | 7,267,995.51 | 3,706,731.42 | 17,985,421.37 |
| 销售费用 | 55,318,976.66 | 37,295,157.16 | 18,523,362.17 | 70,179,961.51 |
| 管理费用 | 218,739,782.27 | 145,814,712.89 | 73,183,622.58 | 303,702,619.84 |
| 研发费用 | 253,087,409.03 | 155,486,226.97 | 79,298,197.43 | 266,817,097.43 |
| 财务费用 | 35,425,622.87 | -24,394,017.22 | 3,057,535.8 | 109,634,019.49 |
| 其中:利息费用 | 165,980,670.46 | 100,015,897.87 | 39,626,353.84 | 171,234,040.94 |
| 其中:利息收入 | 35,966,125.74 | 25,280,062.91 | 13,072,970.45 | 86,780,622 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | 49,547,897.63 | 6,488,362.25 | -1,862,869.76 | -11,707,930.37 |
| 加:投资收益 | 25,041,024.83 | 31,398,107.62 | -2,080,855.99 | 148,170,345.64 |
| 资产处置收益 | 21,690.79 | 21,690.79 | - | 800,105.93 |
| 资产减值损失(新) | -169,439,965.5 | -137,187,311.29 | -62,829,453.06 | -428,285,587.74 |
| 信用减值损失(新) | -2,806,634.05 | -1,852,151.53 | -627,739.51 | 1,844,710.69 |
| 其他收益 | 159,871,090.29 | 110,881,319 | 44,462,774.02 | 198,589,184.11 |
| 四、营业利润 | -900,380,071.47 | -534,033,494.27 | -292,472,762.36 | -1,163,075,650.51 |
| 加:营业外收入 | 1,867,060.72 | 1,448,002.76 | 801,985.77 | 1,027,553.53 |
| 减:营业外支出 | 547,515.05 | 528,839.86 | 20,675.54 | 2,290,400.87 |
| 五、利润总额 | -899,060,525.8 | -533,114,331.37 | -291,691,452.13 | -1,164,338,497.85 |
| 减:所得税费用 | -37,779,484.19 | -13,660,822.25 | -11,946,407.08 | -42,651,280.05 |
| 六、净利润 | -861,281,041.61 | -519,453,509.12 | -279,745,045.05 | -1,121,687,217.8 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | -861,281,041.61 | -519,453,509.12 | -279,745,045.05 | -1,121,687,217.8 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | -631,280,016.32 | -366,538,244.85 | -208,528,532.04 | -970,537,082.04 |
| 少数股东损益 | -230,001,025.29 | -152,915,264.27 | -71,216,513.01 | -151,150,135.76 |
| 扣除非经常损益后的净利润 | -823,442,116.32 | -481,034,344.85 | -249,869,332.04 | -1,243,061,582.04 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | -0.23 | -0.13 | -0.08 | -0.35 |
| (二)稀释每股收益 | -0.23 | -0.13 | -0.08 | -0.35 |
| 八、其他综合收益 | -385,403,523.56 | -211,307,270.78 | -466,563,652.93 | -1,740,198,873.11 |
| 归属于母公司股东的其他综合收益 | -385,403,523.56 | -211,307,270.78 | -466,563,652.93 | -1,740,198,873.11 |
| 九、综合收益总额 | -1,246,684,565.17 | -730,760,779.9 | -746,308,697.98 | -2,861,886,090.91 |
| 归属于母公司股东的综合收益总额 | -1,016,683,539.88 | -577,845,515.63 | -675,092,184.97 | -2,710,735,955.15 |
| 归属于少数股东的综合收益总额 | -230,001,025.29 | -152,915,264.27 | -71,216,513.01 | -151,150,135.76 |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-26 | 2025-04-24 |
| 审计意见(境内) | | | | 标准无保留意见 |