许继电气
(000400)
| 流通市值:259.50亿 | | | 总市值:261.28亿 |
| 流通股本:10.12亿 | | | 总股本:10.19亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 6,977,979,035.11 | 6,481,698,836.03 | 5,574,920,468.61 | 5,554,537,046.95 |
| 应收票据及应收账款 | 7,241,300,293.2 | 8,060,928,098.55 | 8,009,073,470.58 | 9,029,218,238.33 |
| 其中:应收票据 | 47,439,660.44 | 19,048,200.91 | 231,622,331.2 | 234,727,753.55 |
| 应收账款 | 7,193,860,632.76 | 8,041,879,897.64 | 7,777,451,139.38 | 8,794,490,484.78 |
| 应收款项融资 | 770,313,691.82 | 641,980,117.22 | 503,979,636.44 | 383,509,179.85 |
| 预付款项 | 1,103,739,943.63 | 1,315,429,049.98 | 931,997,983.12 | 936,791,377.9 |
| 其他应收款合计 | 599,283,872.45 | 676,034,147.19 | 679,185,500.21 | 641,228,280.49 |
| 应收股利 | - | 1,254,166 | - | - |
| 存货 | 3,423,718,137.86 | 2,934,982,617.21 | 2,962,908,006.16 | 2,644,362,782.43 |
| 合同资产 | 867,567,502.47 | 895,645,967.32 | 885,474,458.91 | 885,750,303.57 |
| 一年内到期的非流动资产 | 92,003,318.18 | 83,443,345.98 | 77,134,383.69 | 69,113,632.72 |
| 其他流动资产 | 452,390,339.07 | 402,349,184.16 | 451,850,788.39 | 446,678,857.27 |
| 流动资产合计 | 21,528,296,133.79 | 21,492,491,363.64 | 20,076,524,696.11 | 20,591,189,699.51 |
| 非流动资产: | | | | |
| 长期应收款 | 89,336,358.73 | 98,229,778.01 | 107,016,390.04 | 116,915,830.42 |
| 长期股权投资 | 345,675,344.06 | 344,815,448.81 | 339,553,927.22 | 339,553,927.22 |
| 其他权益工具投资 | 637,173.96 | 637,173.96 | 689,375.44 | 689,375.44 |
| 固定资产 | 1,926,232,967.84 | 1,908,352,283.77 | 1,801,544,827.53 | 1,766,577,979.88 |
| 在建工程 | 55,253,651.35 | 72,445,519.06 | 178,367,805.28 | 209,446,724.7 |
| 使用权资产 | 60,487,093.51 | 45,462,476.09 | 42,883,691.79 | 47,911,238.98 |
| 无形资产 | 690,838,372.61 | 697,354,253.77 | 716,188,549.97 | 742,606,386.86 |
| 开发支出 | 93,819,435.71 | 108,441,377.13 | 109,726,236.11 | 110,831,978.43 |
| 长期待摊费用 | 6,830,333.57 | 7,368,845.08 | 7,907,356.57 | 8,458,368.07 |
| 递延所得税资产 | 209,458,907.42 | 219,910,306.63 | 240,533,162.87 | 242,582,708.32 |
| 其他非流动资产 | 1,295,385,973.28 | 1,199,629,130.57 | 1,233,227,577.51 | 1,087,854,445.01 |
| 非流动资产合计 | 4,773,955,612.04 | 4,702,646,592.88 | 4,777,638,900.33 | 4,673,428,963.33 |
| 资产总计 | 26,302,251,745.83 | 26,195,137,956.52 | 24,854,163,596.44 | 25,264,618,662.84 |
| 流动负债: | | | | |
| 短期借款 | 5,395,500 | 78,136,900 | 78,136,900 | 78,178,566.67 |
| 应付票据及应付账款 | 9,664,939,701.55 | 9,177,036,884.61 | 8,776,842,747.59 | 9,732,392,715.61 |
| 其中:应付票据 | 1,153,542,059.2 | 847,425,245.16 | 715,251,626.3 | 902,541,684.82 |
| 应付账款 | 8,511,397,642.35 | 8,329,611,639.45 | 8,061,591,121.29 | 8,829,851,030.79 |
| 预收款项 | 446,401.33 | 845,272.78 | 1,089,714.79 | - |
| 合同负债 | 2,175,625,726.09 | 2,585,582,501.7 | 2,167,376,108.92 | 1,713,252,096.39 |
| 应付职工薪酬 | 15,474,382.02 | 15,619,190.3 | 16,678,316.93 | 24,400,438.54 |
| 应交税费 | 66,554,521.66 | 104,413,480.14 | 66,022,363.14 | 170,067,407.24 |
| 其他应付款合计 | 513,709,482.81 | 404,011,573.55 | 252,879,717.47 | 304,992,145.28 |
| 应付股利 | 245,062,095.26 | 155,442,396.35 | - | 84,566,567.65 |
| 一年内到期的非流动负债 | 119,977,344 | 108,310,230.53 | 101,153,226.58 | 97,634,629.31 |
| 其他流动负债 | 258,359,284.42 | 298,347,587.13 | 298,206,551.19 | 287,805,887.81 |
| 流动负债合计 | 12,820,482,343.88 | 12,772,303,620.74 | 11,758,385,646.61 | 12,408,723,886.85 |
| 非流动负债: | | | | |
| 长期借款 | 153,000,000 | 153,000,000 | 153,000,000 | 153,462,223.2 |
| 租赁负债 | 36,010,312.06 | 25,567,359.18 | 23,181,814.22 | 24,675,421.39 |
| 长期应付款 | 86,232,893.44 | 95,432,757.78 | 104,559,125.6 | 113,612,666.91 |
| 长期应付职工薪酬 | 4,623,613.61 | 4,944,070.97 | 4,553,186.1 | 5,056,338.62 |
| 预计负债 | - | - | 900,946.1 | 900,946.1 |
| 递延收益 | 165,263,250.99 | 163,999,755.28 | 168,606,630.87 | 169,055,350.66 |
| 递延所得税负债 | 9,900,944.39 | 6,873,104.5 | 6,507,480.12 | 7,290,683.2 |
| 非流动负债合计 | 455,031,014.49 | 449,817,047.71 | 461,309,183.01 | 474,053,630.08 |
| 负债合计 | 13,275,513,358.37 | 13,222,120,668.45 | 12,219,694,829.62 | 12,882,777,516.93 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,018,622,249 | 1,018,749,309 | 1,018,874,309 | 1,018,874,309 |
| 资本公积 | 657,842,094.96 | 654,888,697.39 | 648,568,171.35 | 639,889,830.31 |
| 减:库存股 | 117,226,950.9 | 118,654,470 | 126,076,610 | 126,076,610 |
| 其他综合收益 | -720,812.54 | -720,812.54 | -668,611.06 | -668,611.06 |
| 专项储备 | 82,227,943.04 | 79,605,075.92 | 72,973,328.13 | 66,251,394.06 |
| 盈余公积 | 539,057,897.68 | 539,057,897.68 | 539,057,897.68 | 539,057,897.68 |
| 未分配利润 | 9,664,315,271.58 | 9,639,156,664.31 | 9,365,523,291.15 | 9,157,943,098.58 |
| 归属于母公司股东权益合计 | 11,844,117,692.82 | 11,812,082,361.76 | 11,518,251,776.25 | 11,295,271,308.57 |
| 少数股东权益 | 1,182,620,694.64 | 1,160,934,926.31 | 1,116,216,990.57 | 1,086,569,837.34 |
| 股东权益合计 | 13,026,738,387.46 | 12,973,017,288.07 | 12,634,468,766.82 | 12,381,841,145.91 |
| 负债和股东权益合计 | 26,302,251,745.83 | 26,195,137,956.52 | 24,854,163,596.44 | 25,264,618,662.84 |
| 公告日期 | 2025-10-28 | 2025-08-21 | 2025-04-11 | 2025-04-11 |
| 审计意见(境内) | | | | 标准无保留意见 |