当前位置:首页 - 行情中心 - 许继电气(000400) - 财务分析 - 现金流量表

许继电气

(000400)

  

流通市值:272.35亿  总市值:274.21亿
流通股本:10.12亿   总股本:10.19亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,632,031,452.8817,239,278,841.6611,627,818,948.78,111,416,992.71
  收到的税费返还10,043,746.91155,277,931.45144,203,922.64124,269,870.63
  收到其他与经营活动有关的现金88,695,329.99575,010,890.59421,426,282.68244,786,907.52
  经营活动现金流入小计3,730,770,529.7817,969,567,663.712,193,449,154.028,480,473,770.86
  购买商品、接受劳务支付的现金2,903,779,189.6910,851,856,780.327,357,986,659.955,456,904,758.65
  支付给职工以及为职工支付的现金355,564,309.191,718,398,990.73958,606,584.66647,906,706.58
  支付的各项税费133,939,573.07608,492,636.47413,861,603276,274,448.86
  支付其他与经营活动有关的现金531,001,601.482,120,436,681.211,548,121,889.13979,824,365.42
  经营活动现金流出小计3,924,284,673.4315,299,185,088.7310,278,576,736.747,360,910,279.51
  经营活动产生的现金流量净额-193,514,143.652,670,382,574.971,914,872,417.281,119,563,491.35
二、投资活动产生的现金流量:
  取得投资收益收到的现金-1,275,1661,254,166-
  处置固定资产、无形资产和其他长期资产收回的现金净额840,398.461,396,686.441,177,138.51870,559.11
  投资活动现金流入小计840,398.462,671,852.442,431,304.51870,559.11
  购建固定资产、无形资产和其他长期资产支付的现金49,410,664.7248,448,282.49179,546,959.6107,236,311.25
  投资支付的现金-4,500,000--
  投资活动现金流出小计49,410,664.7252,948,282.49179,546,959.6107,236,311.25
  投资活动产生的现金流量净额-48,570,266.24-250,276,430.05-177,115,655.09-106,365,752.14
三、筹资活动产生的现金流量:
  取得借款收到的现金-122,300,000--
  筹资活动现金流入平衡项目-0--
  筹资活动现金流入小计-122,300,000--
  偿还债务支付的现金-60,000,00060,000,000-
  分配股利、利润或偿付利息支付的现金1,582,975487,537,364.97241,315,046.4187,176,733.7
  其中:子公司支付给少数股东的股利、利润-2,631,790--
  支付其他与筹资活动有关的现金3,365,269.5825,618,618.9918,012,418.637,507,206.43
  筹资活动现金流出小计4,948,244.58573,155,983.96319,327,465.0494,683,940.13
  筹资活动产生的现金流量净额-4,948,244.58-450,855,983.96-319,327,465.04-94,683,940.13
四、汇率变动对现金及现金等价物的影响-209,599.32399,488.78437,779439,855.99
五、现金及现金等价物净增加额-247,242,253.791,969,649,649.741,418,867,076.15918,953,655.07
  加:期初现金及现金等价物余额7,470,560,376.925,500,910,727.185,500,910,727.185,500,910,727.18
  期末现金及现金等价物余额7,223,318,123.137,470,560,376.926,919,777,803.336,419,864,382.25
补充资料:
  净利润-1,311,849,908.05-709,580,074.56
  资产减值准备-27,134,263.62-38,613,512.83
  固定资产和投资性房地产折旧-190,099,939.39-94,802,671.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-190,099,939.39-94,802,671.15
  无形资产摊销-127,573,891.32-61,900,275.37
  长期待摊费用摊销-2,175,638.08-1,077,022.99
  处置固定资产、无形资产和其他长期资产的损失--1,789,710.31--192,956.61
  固定资产报废损失-3,088,809.36-1,717,502.99
  财务费用-11,292,362.61-7,254,009.08
  投资损失-783,641.83--6,934,937.02
  递延所得税-46,166,795.46-22,254,822.99
  其中:递延所得税资产减少-53,434,982.24-22,672,401.69
    递延所得税负债增加--7,268,186.78--417,578.7
  存货的减少--837,494,562.2--285,333,141.86
  经营性应收项目的减少-2,098,916,776.99-140,992,170.29
  经营性应付项目的增加--370,242,662.55-291,384,972.1
  其他-36,624,931.98-31,091,650.42
  现金的期末余额-7,470,560,376.92-6,419,864,382.25
  减:现金的期初余额-5,500,910,727.18-5,500,910,727.18
  现金及现金等价物的净增加额-1,969,649,649.74-918,953,655.07
公告日期2026-04-112026-04-112025-10-282025-08-21
审计意见(境内)标准无保留意见
TOP↑