流通市值:93.03亿 | 总市值:134.00亿 | ||
流通股本:8.51亿 | 总股本:12.26亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 698,368,202.01 | 744,397,403.77 | 879,237,410.96 | 1,214,966,438.53 |
应收票据及应收账款 | 1,112,438,826.95 | 1,026,037,672.83 | 1,068,262,766.76 | 1,078,207,996.2 |
其中:应收票据 | 1,772,602.68 | 760,000 | 993,627.23 | 898,627.23 |
应收账款 | 1,110,666,224.27 | 1,025,277,672.83 | 1,067,269,139.53 | 1,077,309,368.97 |
应收款项融资 | 96,401,670.39 | 115,222,187.62 | 77,270,721.54 | 81,569,991.71 |
预付款项 | 110,116,604.68 | 126,626,402.54 | 146,203,570.15 | 142,199,471.5 |
其他应收款合计 | 79,650,704.88 | 106,327,315.49 | 111,228,658.87 | 110,814,610.89 |
存货 | 928,606,679.75 | 985,049,780.02 | 979,718,209.98 | 934,754,655.18 |
一年内到期的非流动资产 | 1,041,467.05 | 1,139,348.25 | 1,139,348.25 | 1,047,930.62 |
其他流动资产 | 149,508,235.52 | 102,955,823.27 | 98,950,285.72 | 106,930,024.55 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 3,251,142,647.73 | 3,282,755,933.79 | 3,532,010,972.23 | 3,685,491,119.18 |
非流动资产: | ||||
长期应收款 | 1,425,763.66 | 1,602,678.97 | 1,855,202.11 | 1,932,050.39 |
长期股权投资 | 702,036,940.6 | 688,008,003.63 | 718,008,147.34 | 671,382,882.73 |
其他权益工具投资 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 |
投资性房地产 | - | 36,966,169.21 | 37,363,157.4 | 37,957,600.56 |
固定资产 | 1,367,933,802.47 | 1,341,685,019.56 | 1,359,268,048.38 | 1,370,453,291.97 |
在建工程 | 313,305,743.69 | 212,798,346.23 | 173,909,310.2 | 137,830,230.33 |
使用权资产 | 70,519,548.47 | 75,261,385.09 | 81,964,868.27 | 86,270,767.2 |
无形资产 | 1,682,766,736.54 | 1,083,223,121.9 | 1,105,579,741.88 | 748,727,495.52 |
开发支出 | 922,820,352 | 2,384,971,265.69 | 2,354,151,917.93 | 2,604,377,750.67 |
商誉 | 2,737,421,222.64 | 2,737,766,723.37 | 2,737,766,723.37 | 2,737,766,723.37 |
长期待摊费用 | 41,317,537.69 | 44,240,663.76 | 44,872,615.19 | 46,117,473.37 |
递延所得税资产 | 257,812,038.03 | 317,284,948.07 | 309,210,650.84 | 305,432,335.88 |
其他非流动资产 | 136,083,448.62 | 125,377,209.75 | 109,196,235.39 | 140,122,521.14 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 8,248,443,134.41 | 9,064,185,535.23 | 9,048,146,618.3 | 8,903,371,123.13 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 11,499,585,782.14 | 12,346,941,469.02 | 12,580,157,590.53 | 12,588,862,242.31 |
流动负债: | ||||
短期借款 | 594,351,363.91 | 526,443,497.05 | 662,420,140.86 | 810,426,926.78 |
应付票据及应付账款 | 431,355,778.88 | 318,161,373.05 | 328,660,033.24 | 318,722,641.33 |
其中:应付票据 | - | - | - | 518,875.14 |
应付账款 | 431,355,778.88 | 318,161,373.05 | 328,660,033.24 | 318,203,766.19 |
预收款项 | 1,135,270.18 | 877,117.48 | 1,587,822.43 | 375,294.87 |
合同负债 | 132,097,285.22 | 150,020,820.39 | 144,822,660.34 | 112,555,545.67 |
应付职工薪酬 | 160,385,065.44 | 120,180,155.66 | 112,360,262.42 | 117,339,267.41 |
应交税费 | 58,724,029.81 | 64,782,186.54 | 60,658,003.71 | 59,748,168.23 |
其他应付款合计 | 295,070,793.98 | 234,442,915.69 | 252,251,788 | 222,147,045.53 |
应付股利 | - | 1,592,500 | - | - |
一年内到期的非流动负债 | 507,367,609.67 | 598,145,555.36 | 494,297,393.71 | 430,410,047.86 |
其他流动负债 | 6,874,658.74 | 9,273,373.06 | 7,797,364.33 | 8,769,047.59 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 2,187,361,855.83 | 2,022,326,994.28 | 2,064,855,469.04 | 2,080,493,985.27 |
非流动负债: | ||||
长期借款 | 812,042,692.9 | 732,565,535 | 889,942,101.33 | 995,414,464.31 |
租赁负债 | 66,728,975.85 | 68,004,626.8 | 75,750,987.99 | 81,104,309.35 |
长期应付职工薪酬 | 21,863,005.33 | 20,011,392.08 | 20,187,701.04 | 19,614,145.83 |
预计负债 | 2,417,460.45 | 4,041,443.38 | 3,565,969.08 | 3,003,034.53 |
递延收益 | 99,744,934 | 97,255,771.32 | 102,675,877.9 | 103,912,169.95 |
递延所得税负债 | 54,520,328.14 | 136,432,899.16 | 137,781,630.92 | 139,540,810.1 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 1,057,317,396.67 | 1,058,311,667.74 | 1,229,904,268.26 | 1,342,588,934.07 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 3,244,679,252.5 | 3,080,638,662.02 | 3,294,759,737.3 | 3,423,082,919.34 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,046,318,444.68 | 1,046,318,444.68 | 1,046,318,444.68 | 1,046,318,444.68 |
资本公积 | 2,992,852,296.96 | 2,992,852,296.96 | 2,992,852,296.96 | 2,992,852,296.96 |
减:库存股 | 159,004,274.38 | 121,005,048.45 | 121,005,048.45 | 121,005,048.45 |
其他综合收益 | -6,122,693.55 | -32,014,678.5 | 3,040,745.62 | -74,199,582.89 |
专项储备 | 47,434,171.41 | 47,934,816.92 | 47,185,230.06 | 46,063,710.09 |
盈余公积 | 150,075,000 | 150,075,000 | 150,075,000 | 150,075,000 |
未分配利润 | 4,204,080,676.91 | 4,901,445,644.81 | 4,863,260,381.34 | 4,819,374,422.79 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 8,275,633,622.03 | 8,985,606,476.42 | 8,981,727,050.21 | 8,859,479,243.18 |
少数股东权益 | -20,727,092.39 | 280,696,330.58 | 303,670,803.02 | 306,300,079.79 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 8,254,906,529.64 | 9,266,302,807 | 9,285,397,853.23 | 9,165,779,322.97 |
负债和股东权益合计 | 11,499,585,782.14 | 12,346,941,469.02 | 12,580,157,590.53 | 12,588,862,242.31 |
公告日期 | 2024-04-20 | 2023-10-31 | 2023-08-30 | 2023-04-29 |
审计意见(境内) | 标准无保留意见 |