天润工业
(002283)
| 流通市值：111.31亿 | | | 总市值：126.48亿 |
| 流通股本：10.03亿 | | | 总股本：11.39亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 902,951,468.01 | 835,371,564.47 | 873,933,166.14 | 1,036,933,113.91 |
| 交易性金融资产 | 8,001,644.9 | 208,460,509.58 | 55,639,090.98 | 82,732,200.25 |
| 应收票据及应收账款 | 1,694,048,053.81 | 1,515,043,149.97 | 1,885,844,961.25 | 1,721,586,097.09 |
| 其中：应收票据 | 200,752,101.61 | 158,557,919.24 | 649,726,192.52 | 531,829,694.64 |
| 应收账款 | 1,493,295,952.2 | 1,356,485,230.73 | 1,236,118,768.73 | 1,189,756,402.45 |
| 应收款项融资 | 570,035,949.68 | 479,104,030.14 | 292,633,727.12 | 335,853,103.82 |
| 预付款项 | 26,565,390.58 | 22,034,450.08 | 44,644,168.7 | 29,326,705.71 |
| 其他应收款合计 | 37,625,881.99 | 31,197,855.96 | 47,621,534.77 | 35,256,582.43 |
| 存货 | 1,631,719,185.7 | 1,617,351,952.25 | 1,477,241,493.42 | 1,520,226,261.66 |
| 合同资产 | 2,351,971.52 | 2,351,971.52 | 1,207,422 | 1,207,422 |
| 其他流动资产 | 8,230,677.79 | 25,483,751.23 | 8,839,635.02 | 4,941,686.45 |
| 流动资产合计 | 4,881,530,223.98 | 4,736,399,235.2 | 4,687,605,199.4 | 4,768,063,173.32 |
| 非流动资产: | | | | |
| 长期股权投资 | 1,605,530.57 | 1,605,977.78 | 1,567,833.85 | 1,552,574.94 |
| 固定资产 | 2,881,302,897.55 | 2,967,134,556.11 | 2,769,565,205.34 | 2,573,220,012.35 |
| 在建工程 | 205,015,612.17 | 143,174,764.49 | 401,867,453.71 | 380,765,441.07 |
| 使用权资产 | 22,015,866.24 | 23,174,596.05 | 24,333,325.84 | 25,492,055.65 |
| 无形资产 | 352,157,688.91 | 349,862,707.28 | 343,893,748.22 | 312,169,045.68 |
| 商誉 | 52,501,657.78 | 52,501,657.78 | 18,815,947.7 | - |
| 长期待摊费用 | 157,010.5 | 237,675.35 | 1,138,827.75 | 233,168.18 |
| 递延所得税资产 | 12,848,634.5 | 15,529,389.18 | 8,509,334.3 | 8,170,630.12 |
| 其他非流动资产 | 76,737,345.84 | 38,165,054.47 | 802,500 | 56,778.76 |
| 非流动资产合计 | 3,604,342,244.06 | 3,591,386,378.49 | 3,570,494,176.71 | 3,301,659,706.75 |
| 资产总计 | 8,485,872,468.04 | 8,327,785,613.69 | 8,258,099,376.11 | 8,069,722,880.07 |
| 流动负债: | | | | |
| 短期借款 | 100,010,000 | 108,588,607.32 | 106,000,000 | 106,000,000 |
| 应付票据及应付账款 | 1,764,056,203.86 | 1,693,934,783.48 | 1,661,086,880.08 | 1,628,413,226.58 |
| 其中：应付票据 | 922,751,346.08 | 907,716,544.62 | 942,126,640.16 | 917,610,178.07 |
| 应付账款 | 841,304,857.78 | 786,218,238.86 | 718,960,239.92 | 710,803,048.51 |
| 合同负债 | 51,287,477.97 | 41,826,010.03 | 63,488,383.95 | 41,900,074.7 |
| 应付职工薪酬 | 17,622,354.07 | 58,469,363.55 | 43,248,963.21 | 20,368,626.66 |
| 应交税费 | 42,436,930.92 | 50,994,404.83 | 34,615,496.84 | 27,762,730.96 |
| 其他应付款合计 | 21,547,145.25 | 34,539,378.13 | 107,585,953.36 | 30,992,900.21 |
| 一年内到期的非流动负债 | 5,758,639 | 5,758,639 | 5,638,639 | 5,638,639 |
| 其他流动负债 | 5,224,058.34 | 5,758,081.3 | 8,222,427.97 | 5,629,458.65 |
| 流动负债合计 | 2,007,942,809.41 | 1,999,869,267.64 | 2,029,886,744.41 | 1,866,705,656.76 |
| 非流动负债: | | | | |
| 长期借款 | 5,820,000 | 5,820,000 | - | - |
| 租赁负债 | 18,983,645.48 | 20,157,968.84 | 21,280,068.08 | 22,402,167.33 |
| 预计负债 | 5,479,808.52 | 5,707,093.69 | 5,023,119 | - |
| 递延收益 | 137,454,437.12 | 128,916,202.56 | 132,764,698.9 | 136,263,195.25 |
| 递延所得税负债 | 42,300,901.01 | 43,143,945.91 | 20,264,687.33 | 21,788,907.76 |
| 非流动负债合计 | 210,038,792.13 | 203,745,211 | 179,332,573.31 | 180,454,270.34 |
| 负债合计 | 2,217,981,601.54 | 2,203,614,478.64 | 2,209,219,317.72 | 2,047,159,927.1 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,139,457,178 | 1,139,457,178 | 1,139,457,178 | 1,139,457,178 |
| 资本公积 | 1,467,746,515.47 | 1,467,746,515.47 | 1,467,746,515.47 | 1,467,746,515.47 |
| 减:库存股 | 105,745,229.86 | 105,745,229.86 | 96,698,824.52 | 96,698,824.52 |
| 其他综合收益 | -36,149.71 | 707,750.19 | -20,596.21 | 27,980.35 |
| 盈余公积 | 345,989,984.65 | 345,989,984.65 | 328,823,110.96 | 328,823,110.96 |
| 未分配利润 | 3,397,062,929.08 | 3,251,615,849.53 | 3,181,322,321.19 | 3,153,981,271.19 |
| 归属于母公司股东权益合计 | 6,244,475,227.63 | 6,099,772,047.98 | 6,020,629,704.89 | 5,993,337,231.45 |
| 少数股东权益 | 23,415,638.87 | 24,399,087.07 | 28,250,353.5 | 29,225,721.52 |
| 股东权益合计 | 6,267,890,866.5 | 6,124,171,135.05 | 6,048,880,058.39 | 6,022,562,952.97 |
| 负债和股东权益合计 | 8,485,872,468.04 | 8,327,785,613.69 | 8,258,099,376.11 | 8,069,722,880.07 |
| 公告日期 | 2026-04-28 | 2026-03-31 | 2025-10-27 | 2025-08-22 |
| 审计意见(境内) | | 标准无保留意见 | | |