当前位置:首页 - 行情中心 - 天润工业(002283) - 财务分析 - 现金流量表

天润工业

(002283)

  

流通市值:83.35亿  总市值:94.12亿
流通股本:10.09亿   总股本:11.39亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,993,091,703.891,167,340,374.283,980,551,327.792,775,495,841.11
  收到的税费返还15,848,621.1711,614,173.113,785,292.8312,604,520.52
  收到其他与经营活动有关的现金319,349,325.6217,568,708.8303,156,606.54286,750,687.81
  经营活动现金流入小计2,328,289,650.661,396,523,256.184,297,493,227.163,074,851,049.44
  购买商品、接受劳务支付的现金1,361,613,213.02892,958,623.932,216,267,292.661,449,389,741.59
  支付给职工以及为职工支付的现金329,362,436.2158,998,413.03494,054,256.71348,940,928.66
  支付的各项税费91,872,582.8943,589,374.5149,961,536.09124,220,699.87
  支付其他与经营活动有关的现金393,374,141.35257,229,428.25531,615,026.54569,387,458.78
  经营活动现金流出小计2,176,222,373.461,352,775,839.713,391,898,1122,491,938,828.9
  经营活动产生的现金流量净额152,067,277.243,747,416.47905,595,115.16582,912,220.54
二、投资活动产生的现金流量:
  收回投资收到的现金59,999,997.1866,245,815.13--
  取得投资收益收到的现金9,217,798.6138,028.451,774,815.073,726,914.48
  处置固定资产、无形资产和其他长期资产收回的现金净额697,624.0815,066.85302,471.1724,862
  收到的其他与投资活动有关的现金913,700,000389,700,0001,732,840,151.471,469,800,002
  投资活动现金流入小计983,615,419.86456,098,910.431,734,917,437.711,473,551,778.48
  购建固定资产、无形资产和其他长期资产支付的现金134,309,316.9693,754,905.78312,561,206.35263,997,448.92
  取得子公司及其他营业单位支付的现金--108,600,035.55108,600,035.55
  支付其他与投资活动有关的现金1,150,500,000230,000,0001,664,200,0021,056,200,002
  投资活动现金流出小计1,284,809,316.96323,754,905.782,085,361,243.91,428,797,486.47
  投资活动产生的现金流量净额-301,193,897.1132,344,004.65-350,443,806.1944,754,292.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,000,000-6,000,000-
  其中:子公司吸收少数股东投资收到的现金6,000,000-6,000,000-
  取得借款收到的现金450,010,000100,010,000113,676,310.93206,000,000
  收到其他与筹资活动有关的现金--104,001,715.01114,601,715.01
  筹资活动现金流入小计456,010,000100,010,000223,678,025.94320,601,715.01
  偿还债务支付的现金108,648,607.32100,000,000410,350,614.31510,290,614.31
  分配股利、利润或偿付利息支付的现金246,405,013.3328,957.5282,885,677.05281,365,923.39
  支付其他与筹资活动有关的现金37,392,129.055,638,639112,683,948.3643,950,811.85
  筹资活动现金流出小计392,445,749.7105,667,596.5805,920,239.72835,607,349.55
  筹资活动产生的现金流量净额63,564,250.3-5,657,596.5-582,242,213.78-515,005,634.54
四、汇率变动对现金及现金等价物的影响-4,607,470.75-1,497,974.68923,572.373,615,367.45
五、现金及现金等价物净增加额-90,169,840.35168,935,849.94-26,167,332.44116,276,245.46
  加:期初现金及现金等价物余额350,480,048.91350,480,048.91376,647,381.35376,647,381.35
  期末现金及现金等价物余额260,310,208.56519,415,898.85350,480,048.91492,923,626.81
补充资料:
  净利润268,012,340.73-361,071,664.79-
  资产减值准备23,553,112.36-41,269,437.4-
  固定资产和投资性房地产折旧197,847,628.17-352,890,323.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧197,847,628.17-352,890,323.13-
  无形资产摊销10,169,932.63-15,069,402.82-
  长期待摊费用摊销237,675.35-1,687,497.16-
  处置固定资产、无形资产和其他长期资产的损失-18,108.84--12,073.7-
  固定资产报废损失99,854.04-6,095,052.96-
  公允价值变动损失303,676.35--6,750,710.99-
  财务费用9,772,041.72--1,157,166.7-
  投资损失-27,907,886.4--2,385,402.42-
  递延所得税-9,935,746.75-13,404,181.68-
  其中:递延所得税资产减少-3,823,122.82--3,639,964.68-
    递延所得税负债增加-6,112,623.93-17,044,146.36-
  存货的减少-38,092,129.58--132,700,037.78-
  经营性应收项目的减少-460,105,232.65--69,573,522.63-
  经营性应付项目的增加175,812,660.45-348,666,252.02-
  其他---26,614,701.8-
  现金的期末余额260,310,208.56-350,480,048.91-
  减:现金的期初余额350,480,048.91-376,647,381.35-
  现金及现金等价物的净增加额-90,169,840.35--26,167,332.44-
公告日期2026-08-282026-04-282026-03-312025-10-27
审计意见(境内)标准无保留意见
TOP↑