当前位置:首页 - 行情中心 - 天润工业(002283) - 财务分析 - 现金流量表

天润工业

(002283)

  

流通市值:55.31亿  总市值:62.78亿
流通股本:10.04亿   总股本:11.39亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,637,570,639.12,782,505,971.741,958,337,243.44840,525,521.64
收到的税费返还605,669.716,381,473.3915,275,970.693,066,916.15
收到其他与经营活动有关的现金204,788,062.8200,797,806.13197,192,403.35231,503,773.99
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,842,964,371.62,999,685,251.262,170,805,617.481,075,096,211.78
购买商品、接受劳务支付的现金1,828,539,332.311,685,160,152.661,272,339,403.07520,682,599.02
支付给职工以及为职工支付的现金482,692,343.61311,768,064.99218,913,032.79133,256,987.5
支付的各项税费138,574,871.67117,468,507.3687,383,599.2238,410,533.32
支付其他与经营活动有关的现金476,479,189.46287,429,115.05207,078,471.24324,670,668.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,926,285,737.052,401,825,840.061,785,714,506.321,017,020,788.74
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额916,678,634.55597,859,411.2385,091,111.1658,075,423.04
二、投资活动产生的现金流量:
取得投资收益收到的现金2,430,254.71,696,946.481,405,724.64251,354.16
处置固定资产、无形资产和其他长期资产收回的现金净额27,567.85---
收到的其他与投资活动有关的现金633,700,000283,700,000283,700,00045,700,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计636,157,822.55285,396,946.48285,105,724.6445,951,354.16
购建固定资产、无形资产和其他长期资产支付的现金271,767,166.31438,075,022.74479,302,942.0961,742,560.96
支付其他与投资活动有关的现金713,000,000233,000,000233,000,000180,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计984,767,166.31671,075,022.74712,302,942.09241,742,560.96
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-348,609,343.76-385,678,076.26-427,197,217.45-195,791,206.8
三、筹资活动产生的现金流量:
取得借款收到的现金543,000,000735,000,000635,000,000140,000,000
收到其他与筹资活动有关的现金114,090,923.88106,090,923.88106,090,923.8826,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计657,090,923.88841,090,923.88741,090,923.88166,500,000
偿还债务支付的现金1,079,569,446.44999,569,446.44481,569,446.44265,000,000
分配股利、利润或偿付利息支付的现金65,955,045.5965,466,335.425,752,730.194,972,090.25
支付其他与筹资活动有关的现金50,883,653116,230,530.61109,087,300.155,638,639
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,196,408,145.031,181,266,312.47596,409,476.78275,610,729.25
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-539,317,221.15-340,175,388.59144,681,447.1-109,110,729.25
四、汇率变动对现金及现金等价物的影响2,236.67-544,484.72-1,832,751.312,384,456.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额28,754,306.31-128,538,538.37100,742,589.5-244,442,056.23
加:期初现金及现金等价物余额734,001,370.22734,001,370.22734,001,370.22734,001,370.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额762,755,676.53605,462,831.85834,743,959.72489,559,313.99
补充资料:
净利润389,410,682.35-211,613,707.41-
资产减值准备27,803,531.2-19,178,576.53-
固定资产和投资性房地产折旧356,443,548.34-174,035,530.56-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧356,443,548.34-174,035,530.56-
无形资产摊销13,701,308.71-6,754,060.5-
处置固定资产、无形资产和其他长期资产的损失41,836.06-43,666.05-
固定资产报废损失2,013,589.2-1,830,613.59-
公允价值变动损失1,067,853.12--925,830.38-
财务费用17,383,995.43-7,440,594.92-
投资损失-3,215,539.1--1,834,634.13-
递延所得税-10,386,124.56--5,994,896.2-
其中:递延所得税资产减少-3,327,823.83--422,676.37-
递延所得税负债增加-7,058,300.73--5,572,219.83-
存货的减少-165,830,490.09--12,407,802.62-
经营性应收项目的减少-342,145,490.62--441,538,414.07-
经营性应付项目的增加601,686,803.31-420,836,992.37-
其他24,068,211.98-3,741,487.02-
现金的期末余额762,755,676.53-834,743,959.72-
减:现金的期初余额734,001,370.22-734,001,370.22-
公告日期2024-03-202023-10-252023-08-182023-04-26
审计意见(境内)标准无保留意见
TOP↑