当前位置:首页 - 行情中心 - 天润工业(002283) - 财务分析 - 现金流量表

天润工业

(002283)

  

流通市值:69.24亿  总市值:78.62亿
流通股本:10.04亿   总股本:11.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,817,306,633.53810,978,974.083,638,385,212.182,345,111,578.5
  收到的税费返还6,730,316.976,730,316.9724,144,195.3334,729,048.16
  收到其他与经营活动有关的现金268,694,937.51367,963,257.61290,503,776.59278,609,103.55
  经营活动现金流入小计2,092,731,888.011,185,672,548.663,953,033,184.12,658,449,730.21
  购买商品、接受劳务支付的现金934,181,716.47590,877,721.482,416,704,085.131,305,529,816.47
  支付给职工以及为职工支付的现金223,278,015.12123,999,580.58436,614,820.21320,990,764.8
  支付的各项税费78,464,544.6441,340,675.63131,154,989.01114,760,213.49
  支付其他与经营活动有关的现金355,959,003.46383,196,653.92438,191,420.81403,233,122.19
  经营活动现金流出小计1,591,883,279.691,139,414,631.613,422,665,315.162,144,513,916.95
  经营活动产生的现金流量净额500,848,608.3246,257,917.05530,367,868.94513,935,813.26
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,428,170.332,428,170.344,172,679.72,242,939.96
  处置固定资产、无形资产和其他长期资产收回的现金净额4,135.51-42,495.48-
  收到的其他与投资活动有关的现金423,800,000423,800,0001,228,800,000654,630,000
  投资活动现金流入小计426,232,305.84426,228,170.341,233,015,175.18656,872,939.96
  购建固定资产、无形资产和其他长期资产支付的现金195,067,965.0773,485,455.8121,592,861.32291,769,747.24
  支付其他与投资活动有关的现金40,000,000-1,692,600,0001,135,000,000
  投资活动现金流出小计235,067,965.0773,485,455.81,814,192,861.321,426,769,747.24
  投资活动产生的现金流量净额191,164,340.77352,742,714.54-581,177,686.14-769,896,807.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,000,000-
  其中:子公司吸收少数股东投资收到的现金--6,000,000-
  取得借款收到的现金106,000,000100,000,000410,290,614.311,055,489,261.79
  收到其他与筹资活动有关的现金104,601,715.0136,029,061.4320,550,00067,864,100
  筹资活动现金流入小计210,601,715.01136,029,061.43436,840,614.311,123,353,361.79
  偿还债务支付的现金410,290,614.31360,290,614.31345,000,000552,468,832.29
  分配股利、利润或偿付利息支付的现金224,463,728.83-261,189,780.65261,533,956.9
  支付其他与筹资活动有关的现金42,897,176.0142,181,095.02168,202,554.42192,132,775.1
  筹资活动现金流出小计677,651,519.15402,471,709.33774,392,335.071,006,135,564.29
  筹资活动产生的现金流量净额-467,049,804.14-266,442,647.9-337,551,720.76117,217,797.5
四、汇率变动对现金及现金等价物的影响3,585,143.82614,000.362,253,242.781,417,989.62
五、现金及现金等价物净增加额228,548,288.77133,171,984.05-386,108,295.18-137,325,206.9
  加:期初现金及现金等价物余额376,647,381.35376,647,381.35762,755,676.53762,755,676.53
  期末现金及现金等价物余额605,195,670.12509,819,365.4376,647,381.35625,430,469.63
补充资料:
  净利润195,032,315.8-330,586,256.75-
  资产减值准备10,323,626.88-31,901,634.08-
  固定资产和投资性房地产折旧177,665,149.22-345,377,828.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧177,665,149.22-345,377,828.01-
  无形资产摊销7,178,213.67-14,427,604.19-
  长期待摊费用摊销1,739,077.19---
  处置固定资产、无形资产和其他长期资产的损失-4,135.51--5,507.62-
  固定资产报废损失90,621.77-4,247,401.38-
  公允价值变动损失-5,897,252.19-3,481,079.41-
  财务费用-690,137.46-5,523,292.23-
  投资损失-1,940,961.2--4,130,291.32-
  递延所得税-592,097.41--15,271,996.21-
  其中:递延所得税资产减少3,718,794.38--4,137,282.52-
    递延所得税负债增加-4,310,891.79--11,134,713.69-
  存货的减少-61,856,426.54-17,333,512.05-
  经营性应收项目的减少-158,918,077.92-71,593,219.06-
  经营性应付项目的增加336,401,232.41--282,631,629-
  其他--3,300,546.71-
  现金的期末余额605,195,670.12-376,647,381.35-
  减:现金的期初余额376,647,381.35-762,755,676.53-
  现金及现金等价物的净增加额228,548,288.77--386,108,295.18-
公告日期2025-08-222025-04-282025-03-282024-10-26
审计意见(境内)标准无保留意见
TOP↑