流通市值:207.48亿 | 总市值:269.08亿 | ||
流通股本:4.86亿 | 总股本:6.30亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 1,294,565,460.05 | 1,016,649,294.95 | 1,036,409,552.27 | 1,085,573,310.7 |
应收票据及应收账款 | 1,282,040,019.07 | 1,516,242,593.3 | 1,363,919,927.71 | 1,356,215,633.55 |
应收账款 | 1,282,040,019.07 | 1,516,242,593.3 | 1,363,919,927.71 | 1,356,215,633.55 |
应收款项融资 | 73,466,039.42 | 23,334,880.55 | 79,571,159.01 | 66,391,412.83 |
预付款项 | 16,762,292.2 | 19,697,791.19 | 17,942,576.33 | 17,564,570.27 |
其他应收款合计 | 24,897,721.19 | 24,529,255.99 | 48,373,210.64 | 58,584,502.8 |
存货 | 2,476,155,223.54 | 2,233,865,311.33 | 2,371,220,672.33 | 2,229,885,326.06 |
合同资产 | 15,405,780.01 | 16,164,691.03 | 9,696,565.34 | 10,409,327.05 |
其他流动资产 | 281,057,813.14 | 243,711,384.38 | 163,283,363.38 | 92,633,365.27 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 5,464,350,348.62 | 5,094,195,202.72 | 5,090,417,027.01 | 4,917,257,448.53 |
非流动资产: | ||||
长期股权投资 | 18,656,367.12 | 46,080,438.54 | 39,312,616.01 | 38,332,571.96 |
其他权益工具投资 | 108,000,000 | 108,000,000 | 108,000,000 | 108,000,000 |
其他非流动金融资产 | 39,000,000 | 35,000,000 | 35,000,000 | 35,000,000 |
固定资产 | 524,051,159.03 | 530,542,167.21 | 380,224,626.83 | 350,551,191.19 |
在建工程 | 614,955,051.81 | 538,922,796.79 | 442,213,067.97 | 411,997,501.87 |
使用权资产 | 27,401,855.93 | 31,402,747.44 | 33,393,021.35 | 37,417,090.92 |
无形资产 | 320,275,521.19 | 310,640,815.02 | 306,757,446.22 | 305,194,948.12 |
开发支出 | 100,504,222 | 92,445,268.45 | 70,993,591.98 | 58,309,812.31 |
商誉 | 435,787,762.34 | 330,094,487 | 283,045,740.63 | 283,045,740.63 |
长期待摊费用 | 11,643,014.34 | 13,025,511.85 | 13,012,345.93 | 14,297,646.94 |
递延所得税资产 | 97,338,877.74 | 98,755,787.93 | 96,098,513.61 | 96,482,980.32 |
其他非流动资产 | 2,407,522.13 | 28,069,070.77 | - | - |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 2,300,021,353.63 | 2,162,979,091 | 1,808,050,970.53 | 1,738,629,484.26 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 7,764,371,702.25 | 7,257,174,293.72 | 6,898,467,997.54 | 6,655,886,932.79 |
流动负债: | ||||
短期借款 | 746,083,964.96 | 488,146,460.86 | 490,293,976.58 | 760,388,817.05 |
应付票据及应付账款 | 1,809,720,638.62 | 1,713,507,429.54 | 1,578,844,131.42 | 1,287,576,280.09 |
其中:应付票据 | 838,687,516.36 | 778,150,487.76 | 594,261,590.2 | 488,133,124.97 |
应付账款 | 971,033,122.26 | 935,356,941.78 | 984,582,541.22 | 799,443,155.12 |
合同负债 | 56,934,189.37 | 32,421,779.84 | 19,611,274.48 | 25,897,765.37 |
应付职工薪酬 | 111,124,862.22 | 255,121,142.38 | 153,227,413.27 | 106,306,409.6 |
应交税费 | 15,725,642.96 | 24,315,033.64 | 55,156,747.34 | 53,273,503.15 |
其他应付款合计 | 31,723,176.35 | 23,413,417.94 | 19,610,805.25 | 85,615,569.53 |
应付股利 | - | - | - | 62,678,350.2 |
一年内到期的非流动负债 | 104,306,294.34 | 293,068,520.44 | 226,534,546.67 | 227,241,528.47 |
其他流动负债 | 9,309,783.86 | 5,586,090.03 | 1,681,729.3 | 2,588,160.5 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 2,884,928,552.68 | 2,835,579,874.67 | 2,544,960,624.31 | 2,548,888,033.76 |
非流动负债: | ||||
长期借款 | 931,798,357.48 | 687,668,987.25 | 363,870,248.01 | 356,488,355.95 |
租赁负债 | 12,334,595.08 | 14,384,961.07 | 17,648,867.04 | 19,241,031.9 |
预计负债 | - | - | 2,721,539.8 | 2,323,290.01 |
递延收益 | 86,901,605.35 | 64,674,876.06 | 52,820,191.94 | 52,835,678.65 |
递延所得税负债 | 9,883,566.68 | 8,240,345.89 | 6,669,505.73 | 6,693,092.19 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 1,040,918,124.59 | 774,969,170.27 | 443,730,352.52 | 437,581,448.7 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 3,925,846,677.27 | 3,610,549,044.94 | 2,988,690,976.83 | 2,986,469,482.46 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 628,827,053 | 625,144,701 | 625,144,701 | 625,144,701 |
资本公积 | 1,399,004,636.55 | 1,346,528,918.22 | 1,419,462,424.58 | 1,395,526,276.39 |
减:库存股 | - | - | 212,486.4 | 212,486.4 |
其他综合收益 | 134,969,390.5 | 131,800,910.28 | 163,225,052.58 | 99,485,112.3 |
盈余公积 | 141,518,124.12 | 141,518,124.12 | 68,880,190.17 | 68,880,190.17 |
未分配利润 | 1,159,576,007.31 | 1,048,575,362.75 | 1,020,178,777.26 | 877,660,390.7 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 3,463,895,211.48 | 3,293,568,016.37 | 3,296,678,659.19 | 3,066,484,184.16 |
少数股东权益 | 374,629,813.5 | 353,057,232.41 | 613,098,361.52 | 602,933,266.17 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 3,838,525,024.98 | 3,646,625,248.78 | 3,909,777,020.71 | 3,669,417,450.33 |
负债和股东权益合计 | 7,764,371,702.25 | 7,257,174,293.72 | 6,898,467,997.54 | 6,655,886,932.79 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-24 | 2024-08-22 |
审计意见(境内) | 标准无保留意见 |