当前位置:首页 - 行情中心 - 长川科技(300604) - 财务分析 - 现金流量表

长川科技

(300604)

  

流通市值:1023.83亿  总市值:1327.01亿
流通股本:4.89亿   总股本:6.34亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,251,079,603.844,952,416,352.773,261,160,472.441,936,811,025.88
  收到的税费返还75,740,076.76242,688,399.87139,533,499.7258,166,823.18
  收到其他与经营活动有关的现金64,869,768.75209,162,479.45126,818,321.0492,140,439.15
  经营活动现金流入小计1,391,689,449.355,404,267,232.093,527,512,293.22,087,118,288.21
  购买商品、接受劳务支付的现金910,986,952.833,122,119,151.352,045,379,709.841,197,029,776.96
  支付给职工以及为职工支付的现金543,036,648.381,044,354,861.83911,167,108.87655,569,285.8
  支付的各项税费73,606,005.79345,627,952.47248,921,206.97147,573,498.19
  支付其他与经营活动有关的现金73,430,213.41329,795,061.77236,535,076.86167,375,041.85
  经营活动现金流出小计1,601,059,820.414,841,897,027.423,442,003,102.542,167,547,602.8
  经营活动产生的现金流量净额-209,370,371.06562,370,204.6785,509,190.66-80,429,314.59
二、投资活动产生的现金流量:
  收回投资收到的现金-58,003,400--
  取得投资收益收到的现金-1,679,4001,679,400-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,150,6001,353,199.8993,65093,650
  投资活动现金流入小计1,150,60061,035,999.891,773,05093,650
  购建固定资产、无形资产和其他长期资产支付的现金113,121,866.58555,466,516.06362,450,385.37260,434,112.23
  投资支付的现金-4,000,0004,000,0004,000,000
  取得子公司及其他营业单位支付的现金-16,219,863.516,219,863.516,219,863.5
  支付其他与投资活动有关的现金138,860,000---
  投资活动现金流出小计251,981,866.58575,686,379.56382,670,248.87280,653,975.73
  投资活动产生的现金流量净额-250,831,266.58-514,650,379.67-380,897,198.87-280,560,325.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金-352,582,797.92636,400-
  其中:子公司吸收少数股东投资收到的现金-243,000,000636,400-
  取得借款收到的现金416,847,130.811,600,959,266.251,302,751,798.331,093,237,685.75
  收到其他与筹资活动有关的现金132,911.17209,109,327.58136,793,466.1160,495,146.27
  筹资活动现金流入小计416,980,041.982,162,651,391.751,440,181,664.441,153,732,832.02
  偿还债务支付的现金210,924,653.58946,226,400.76688,155,276.23519,351,763.31
  分配股利、利润或偿付利息支付的现金13,546,078.23118,524,758.24103,337,14125,732,144.33
  支付其他与筹资活动有关的现金78,990,936.23178,755,087.2445,473,713.9637,931,616.22
  筹资活动现金流出小计303,461,668.041,243,506,246.24836,966,131.19583,015,523.86
  筹资活动产生的现金流量净额113,518,373.94919,145,145.51603,215,533.25570,717,308.16
四、汇率变动对现金及现金等价物的影响-16,973,524.68-6,544,805.15-293,999.695,772,324.3
五、现金及现金等价物净增加额-363,656,788.38960,320,165.36307,533,525.35215,499,992.14
  加:期初现金及现金等价物余额1,976,969,460.311,016,649,294.951,016,649,294.951,016,649,294.95
  期末现金及现金等价物余额1,613,312,671.931,976,969,460.311,324,182,820.31,232,149,287.09
补充资料:
  净利润-1,343,621,080.9-426,146,018.82
  资产减值准备-165,550,610.8-67,426,185.99
  固定资产和投资性房地产折旧-82,538,436.28-34,769,862.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-82,538,436.28-34,769,862.31
  无形资产摊销-27,385,996.89-13,795,796.95
  长期待摊费用摊销-5,534,378.13-3,326,085.47
  处置固定资产、无形资产和其他长期资产的损失--789,236.04--46,691.88
  固定资产报废损失-482,314.04-242,011.36
  财务费用-95,256,651-53,910,671.92
  投资损失--62,316,786.49--60,673,263.81
  递延所得税--36,979,751.27--19,705,907.71
  其中:递延所得税资产减少--33,316,823.24--18,583,293.22
    递延所得税负债增加--3,662,928.03--1,122,614.49
  存货的减少--1,453,996,733.93--792,816,090.51
  经营性应收项目的减少--827,253,411.42--298,218,243.47
  经营性应付项目的增加-1,119,881,940.9-435,114,617.79
  其他-82,702,016.65-46,551,837.8
  现金的期末余额-1,976,969,460.31-1,232,149,287.09
  减:现金的期初余额-1,016,649,294.95-1,016,649,294.95
  现金及现金等价物的净增加额-960,320,165.36-215,499,992.14
公告日期2026-04-252026-04-252025-10-302025-07-22
审计意见(境内)标准无保留意见
TOP↑