中炬高新
(600872)
| 流通市值:140.86亿 | | | 总市值:142.32亿 |
| 流通股本:7.71亿 | | | 总股本:7.79亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 694,751,505.7 | 830,631,319.91 | 1,189,257,915.87 | 692,596,025.64 |
| 交易性金融资产 | 644,856,799.52 | 542,662,397.71 | 143,029,389.89 | 134,097,116.79 |
| 应收票据及应收账款 | 289,314,503.96 | 308,029,699.67 | 349,775,901.68 | 415,686,727.92 |
| 应收账款 | 289,314,503.96 | 308,029,699.67 | 349,775,901.68 | 415,686,727.92 |
| 预付款项 | 35,030,535.22 | 27,285,838.18 | 26,186,473.52 | 26,201,356.82 |
| 其他应收款合计 | 12,731,512.91 | 9,872,576.61 | 12,283,597.69 | 9,326,849.31 |
| 存货 | 1,459,204,325.14 | 1,451,853,101.47 | 1,511,801,435.98 | 1,531,008,824.43 |
| 其他流动资产 | 1,996,744,485.17 | 2,131,630,930.8 | 2,340,062,338.1 | 2,386,473,557.99 |
| 流动资产合计 | 5,132,633,667.62 | 5,301,965,864.35 | 5,572,397,052.73 | 5,195,390,458.9 |
| 非流动资产: | | | | |
| 长期股权投资 | 3,573,991.94 | 3,590,626.19 | 3,589,000.22 | 3,641,735.23 |
| 其他权益工具投资 | 5,358,403.77 | 5,515,546.63 | 19,848,880.63 | 19,848,880.63 |
| 投资性房地产 | 546,238,583.34 | 550,132,638.23 | 554,119,194.71 | 558,233,765.19 |
| 固定资产 | 1,946,763,732.26 | 1,976,108,744.38 | 1,965,883,862.34 | 2,004,308,045.95 |
| 在建工程 | 90,093,261.22 | 107,098,562.83 | 103,213,619.16 | 142,471,309.1 |
| 使用权资产 | 5,051,335.06 | 5,720,602 | 6,389,868.94 | 7,059,135.88 |
| 无形资产 | 165,345,522.49 | 166,671,107.02 | 167,396,430.52 | 169,077,667.48 |
| 商誉 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 |
| 长期待摊费用 | 12,063,520.87 | 13,194,322.72 | 13,668,707.49 | 15,467,530.47 |
| 递延所得税资产 | 127,848,871.63 | 121,866,491.26 | 112,108,445.25 | 108,666,633.75 |
| 其他非流动资产 | 18,106,565.2 | 11,654,137.39 | 13,393,974.7 | 11,199,738.64 |
| 非流动资产合计 | 2,921,943,787.78 | 2,963,052,778.65 | 2,961,111,983.96 | 3,041,474,442.32 |
| 资产总计 | 8,054,577,455.4 | 8,265,018,643 | 8,533,509,036.69 | 8,236,864,901.22 |
| 流动负债: | | | | |
| 短期借款 | 660,000,000 | 730,000,000 | 990,000,000 | 620,000,000 |
| 应付票据及应付账款 | 414,711,799.59 | 400,003,164.5 | 407,238,930.88 | 538,149,830.87 |
| 其中:应付票据 | 18,815,000 | 19,929,000 | 24,166,000 | 22,194,000 |
| 应付账款 | 395,896,799.59 | 380,074,164.5 | 383,072,930.88 | 515,955,830.87 |
| 合同负债 | 102,901,755.04 | 85,118,875.08 | 77,253,635.22 | 91,525,503.27 |
| 应付职工薪酬 | 85,696,544.72 | 67,612,133.98 | 78,384,883.34 | 104,069,571.3 |
| 应交税费 | 67,542,159.45 | 73,789,997.1 | 133,521,631.14 | 200,436,355.75 |
| 其他应付款合计 | 629,948,953.58 | 952,218,435.28 | 638,673,234.87 | 674,716,584.36 |
| 其中:应付利息 | - | - | - | 65,102.96 |
| 应付股利 | 68,498,466.74 | 379,579,339.22 | 52,332,177.02 | 62,741,177.02 |
| 一年内到期的非流动负债 | 2,694,150.63 | 2,672,760.52 | 2,651,539.86 | 2,630,489.11 |
| 其他流动负债 | 14,541,068.43 | 11,958,959.54 | 11,320,074.32 | 12,235,926.33 |
| 流动负债合计 | 1,978,036,431.44 | 2,323,374,326 | 2,339,043,929.63 | 2,243,764,260.99 |
| 非流动负债: | | | | |
| 长期借款 | 50,053,803.85 | 50,053,803.85 | 50,053,803.85 | 50,053,803.85 |
| 租赁负债 | 2,800,604.71 | 3,144,883.07 | 3,821,084.08 | 4,491,915.17 |
| 预计负债 | 538,628.01 | 538,628.01 | 538,628.01 | 1,050,501.28 |
| 递延收益 | 66,802,189.73 | 68,606,527.12 | 70,949,122.71 | 73,924,133.54 |
| 递延所得税负债 | 105,762,581.81 | 100,872,259.04 | 109,435,955.17 | 93,529,560.34 |
| 非流动负债合计 | 225,957,808.11 | 223,216,101.09 | 234,798,593.82 | 223,049,914.18 |
| 负债合计 | 2,203,994,239.55 | 2,546,590,427.09 | 2,573,842,523.45 | 2,466,814,175.17 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 778,991,206 | 778,991,206 | 783,222,372 | 783,222,372 |
| 资本公积 | 407,522,460.99 | 401,790,224.85 | 431,855,334.9 | 423,569,474.91 |
| 减:库存股 | 207,600,576.58 | 210,961,944.1 | 269,309,723.24 | 269,309,723.24 |
| 其他综合收益 | 15,341,599.24 | 15,338,071.91 | 15,345,421.12 | 15,356,908.23 |
| 盈余公积 | - | - | 17,641,456.92 | 17,641,456.92 |
| 未分配利润 | 4,697,265,868.93 | 4,574,228,375.67 | 4,824,616,494.69 | 4,643,542,988.85 |
| 归属于母公司股东权益合计 | 5,691,520,558.58 | 5,559,385,934.33 | 5,803,371,356.39 | 5,614,023,477.67 |
| 少数股东权益 | 159,062,657.27 | 159,042,281.58 | 156,295,156.85 | 156,027,248.38 |
| 股东权益合计 | 5,850,583,215.85 | 5,718,428,215.91 | 5,959,666,513.24 | 5,770,050,726.05 |
| 负债和股东权益合计 | 8,054,577,455.4 | 8,265,018,643 | 8,533,509,036.69 | 8,236,864,901.22 |
| 公告日期 | 2025-10-25 | 2025-08-28 | 2025-04-30 | 2025-04-09 |
| 审计意见(境内) | | | | 标准无保留意见 |