当前位置:首页 - 行情中心 - 海康威视(002415) - 财务分析 - 现金流量表

海康威视

(002415)

  

流通市值:2496.78亿  总市值:2531.74亿
流通股本:91.06亿   总股本:92.33亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金24,149,423,217.6998,512,386,004.9567,372,383,421.3543,685,841,357.81
收到的税费返还861,173,833.374,198,239,416.843,213,608,844.771,923,827,807.3
收到其他与经营活动有关的现金442,289,248.011,760,845,198.131,296,159,457.611,081,675,311.98
经营活动现金流入的平衡项目0000
经营活动现金流入小计25,452,886,299.07104,471,470,619.9271,882,151,723.7346,691,344,477.09
购买商品、接受劳务支付的现金17,851,083,497.9556,858,146,890.7543,319,394,936.8429,083,745,897.22
支付给职工以及为职工支付的现金6,461,282,265.2320,140,688,302.1415,514,458,996.4111,179,470,547.06
支付的各项税费1,240,080,114.486,679,316,991.24,712,595,300.533,144,916,924.84
支付其他与经营活动有关的现金1,637,813,427.117,529,226,413.15,731,977,415.153,472,847,148.87
经营活动现金流出的平衡项目0000
经营活动现金流出小计27,190,259,304.7791,207,378,597.1969,278,426,648.9346,880,980,517.99
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,737,373,005.713,264,092,022.732,603,725,074.8-189,636,040.9
二、投资活动产生的现金流量:
收回投资收到的现金993,325,090.143,002,416,092.151,942,144,541.121,448,420,444.02
取得投资收益收到的现金19,245,907.767,333,430.5867,033,430.58-
处置固定资产、无形资产和其他长期资产收回的现金净额7,530,424.518,893,652.35,366,246.454,440,202.05
收到的其他与投资活动有关的现金52,011,400.1784,419,763.1443,213,496.6343,213,496.63
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,072,112,822.513,173,062,938.172,057,757,714.781,496,074,142.7
购建固定资产、无形资产和其他长期资产支付的现金937,932,093.664,665,742,203.723,387,563,388.431,918,115,772.39
投资支付的现金976,110,4943,046,421,031.551,985,960,403.431,481,184,774.81
取得子公司及其他营业单位支付的现金-8,440,700--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,914,042,587.667,720,603,935.275,373,523,791.863,399,300,547.2
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-841,929,765.15-4,547,540,997.1-3,315,766,077.08-1,903,226,404.5
三、筹资活动产生的现金流量:
吸收投资收到的现金-149,000,000--
其中:子公司吸收少数股东投资收到的现金-149,000,000--
取得借款收到的现金1,528,386,931.727,214,406,837.745,701,717,778.35,056,939,782.59
收到其他与筹资活动有关的现金-2,007,056.472,007,056.47-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,528,386,931.727,365,413,894.215,703,724,834.775,056,939,782.59
偿还债务支付的现金1,368,376,992.0417,073,833,780.1214,450,997,152.866,769,443,615.22
分配股利、利润或偿付利息支付的现金51,396,500.148,993,845,346.348,892,175,431.168,770,143,921.98
其中:子公司支付给少数股东的股利、利润-327,176,023.62-227,685,337.21
支付其他与筹资活动有关的现金973,190,611.663,376,723,553.382,953,233,662.832,877,677,608.1
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,392,964,103.8429,444,402,679.8426,296,406,246.8518,417,265,145.3
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-864,577,172.12-22,078,988,785.63-20,592,681,412.08-13,360,325,362.71
四、汇率变动对现金及现金等价物的影响23,889,834.25-12,487,215.49-43,647,573.77-20,581,446.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,419,990,108.72-13,374,924,975.49-21,348,369,988.13-15,473,769,254.35
加:期初现金及现金等价物余额36,053,042,380.2949,427,967,355.7849,427,967,355.7849,427,967,355.78
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额32,633,052,271.5736,053,042,380.2928,079,597,367.6533,954,198,101.43
补充资料:
净利润-13,141,022,060.51-5,640,664,710.62
资产减值准备-445,914,387.59-204,108,927.43
固定资产和投资性房地产折旧-1,491,731,725.01-661,432,367.2
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,491,731,725.01-661,432,367.2
无形资产摊销-99,999,893.62-49,846,847.99
长期待摊费用摊销-97,115,766.37-46,913,850.89
递延收益摊销--91,747,518.81--119,628,043.88
处置固定资产、无形资产和其他长期资产的损失-14,539,975.31-11,772,875.69
固定资产报废损失-322,794.37-173,873.26
公允价值变动损失--47,759,102.43--50,389,142.62
财务费用-256,441,388.18-141,874,947.35
投资损失--85,911,585.51-104,162,185.92
递延所得税--253,527,087.03--10,281,480.02
其中:递延所得税资产减少--236,371,472.37--36,396,098.44
递延所得税负债增加--17,155,614.66-26,114,618.42
存货的减少--299,985,733.29--12,953,207.87
经营性应收项目的减少--4,018,940,188.01--1,468,125,265.31
经营性应付项目的增加-479,604,764.25--6,721,403,222.83
现金的期末余额-36,053,042,380.29-33,954,198,101.43
减:现金的期初余额-49,427,967,355.78-49,427,967,355.78
公告日期2025-04-192025-04-192024-10-262024-08-17
审计意见(境内)标准无保留意见
TOP↑