当前位置:首页 - 行情中心 - 海康威视(002415) - 财务分析 - 现金流量表

海康威视

(002415)

  

流通市值:2833.78亿  总市值:2870.60亿
流通股本:91.15亿   总股本:92.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金49,701,456,543.9324,149,423,217.6998,512,386,004.9567,372,383,421.35
  收到的税费返还2,107,945,151.93861,173,833.374,198,239,416.843,213,608,844.77
  收到其他与经营活动有关的现金812,956,336.79442,289,248.011,760,845,198.131,296,159,457.61
  经营活动现金流入小计52,622,358,032.6525,452,886,299.07104,471,470,619.9271,882,151,723.73
  购买商品、接受劳务支付的现金30,095,263,185.0817,851,083,497.9556,858,146,890.7543,319,394,936.84
  支付给职工以及为职工支付的现金10,757,613,386.86,461,282,265.2320,140,688,302.1415,514,458,996.41
  支付的各项税费3,064,520,777.311,240,080,114.486,679,316,991.24,712,595,300.53
  支付其他与经营活动有关的现金3,361,941,045.571,637,813,427.117,529,226,413.15,731,977,415.15
  经营活动现金流出小计47,279,338,394.7627,190,259,304.7791,207,378,597.1969,278,426,648.93
  经营活动产生的现金流量净额5,343,019,637.89-1,737,373,005.713,264,092,022.732,603,725,074.8
二、投资活动产生的现金流量:
  收回投资收到的现金2,065,280,790.61993,325,090.143,002,416,092.151,942,144,541.12
  取得投资收益收到的现金49,248,130.8419,245,907.767,333,430.5867,033,430.58
  处置固定资产、无形资产和其他长期资产收回的现金净额35,758,008.997,530,424.518,893,652.35,366,246.45
  收到的其他与投资活动有关的现金58,311,055.8652,011,400.1784,419,763.1443,213,496.63
  投资活动现金流入小计2,208,597,986.31,072,112,822.513,173,062,938.172,057,757,714.78
  购建固定资产、无形资产和其他长期资产支付的现金1,977,761,423.32937,932,093.664,665,742,203.723,387,563,388.43
  投资支付的现金2,109,648,712.07976,110,4943,046,421,031.551,985,960,403.43
  取得子公司及其他营业单位支付的现金--8,440,700-
  投资活动现金流出小计4,087,410,135.391,914,042,587.667,720,603,935.275,373,523,791.86
  投资活动产生的现金流量净额-1,878,812,149.09-841,929,765.15-4,547,540,997.1-3,315,766,077.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金--149,000,000-
  其中:子公司吸收少数股东投资收到的现金--149,000,000-
  取得借款收到的现金2,498,536,695.291,528,386,931.727,214,406,837.745,701,717,778.3
  收到其他与筹资活动有关的现金--2,007,056.472,007,056.47
  筹资活动现金流入小计2,498,536,695.291,528,386,931.727,365,413,894.215,703,724,834.77
  偿还债务支付的现金2,608,183,590.811,368,376,992.0417,073,833,780.1214,450,997,152.86
  分配股利、利润或偿付利息支付的现金6,798,273,559.0951,396,500.148,993,845,346.348,892,175,431.16
  其中:子公司支付给少数股东的股利、利润276,437,692.96-327,176,023.62-
  支付其他与筹资活动有关的现金1,642,655,475.56973,190,611.663,376,723,553.382,953,233,662.83
  筹资活动现金流出小计11,049,112,625.462,392,964,103.8429,444,402,679.8426,296,406,246.85
  筹资活动产生的现金流量净额-8,550,575,930.17-864,577,172.12-22,078,988,785.63-20,592,681,412.08
四、汇率变动对现金及现金等价物的影响31,873,905.8723,889,834.25-12,487,215.49-43,647,573.77
五、现金及现金等价物净增加额-5,054,494,535.5-3,419,990,108.72-13,374,924,975.49-21,348,369,988.13
  加:期初现金及现金等价物余额36,053,042,380.2936,053,042,380.2949,427,967,355.7849,427,967,355.78
  期末现金及现金等价物余额30,998,547,844.7932,633,052,271.5736,053,042,380.2928,079,597,367.65
补充资料:
  净利润6,281,476,630.83-13,141,022,060.51-
  资产减值准备208,566,206.64-445,914,387.59-
  固定资产和投资性房地产折旧778,654,426.95-1,491,731,725.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧778,654,426.95-1,491,731,725.01-
  无形资产摊销52,897,969.98-99,999,893.62-
  长期待摊费用摊销46,361,111.95-97,115,766.37-
  递延收益摊销-30,291,669.79--91,747,518.81-
  处置固定资产、无形资产和其他长期资产的损失-7,386,351.06-14,539,975.31-
  固定资产报废损失37,218.9-322,794.37-
  公允价值变动损失43,117,443.33--47,759,102.43-
  财务费用53,314,962.31-256,441,388.18-
  投资损失36,680,871.99--85,911,585.51-
  递延所得税-95,153,343.99--253,527,087.03-
  其中:递延所得税资产减少-114,855,728.16--236,371,472.37-
    递延所得税负债增加19,702,384.17--17,155,614.66-
  存货的减少-251,612,593.04--299,985,733.29-
  经营性应收项目的减少3,595,520,825.49--4,018,940,188.01-
  经营性应付项目的增加-5,840,272,991.36-479,604,764.25-
  现金的期末余额30,998,547,844.79-36,053,042,380.29-
  减:现金的期初余额36,053,042,380.29-49,427,967,355.78-
  现金及现金等价物的净增加额-5,054,494,535.5--13,374,924,975.49-
公告日期2025-08-022025-04-192025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑