当前位置:首页 - 行情中心 - 海康威视(002415) - 财务分析 - 现金流量表

海康威视

(002415)

  

流通市值:3125.43亿  总市值:3166.46亿
流通股本:90.46亿   总股本:91.65亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金83,576,384,345.0953,936,810,738.7725,440,592,698.67110,851,861,667.39
  收到的税费返还4,079,167,094.432,342,064,381.74876,220,423.644,574,799,179.86
  收到其他与经营活动有关的现金1,104,760,791.75869,411,462.81358,300,746.761,668,187,926.86
  经营活动现金流入小计88,760,312,231.2757,148,286,583.3226,675,113,869.07117,094,848,774.11
  购买商品、接受劳务支付的现金53,956,517,437.5234,945,949,636.6818,530,396,228.3658,196,958,549.18
  支付给职工以及为职工支付的现金15,871,601,533.0911,454,896,091.037,168,362,160.2919,396,804,823.36
  支付的各项税费6,226,510,841.243,945,349,517.351,644,821,191.846,768,170,395.59
  支付其他与经营活动有关的现金5,492,270,117.563,570,680,013.681,551,978,699.697,393,503,922.88
  经营活动现金流出小计81,546,899,929.4153,916,875,258.7428,895,558,280.1891,755,437,691.01
  经营活动产生的现金流量净额7,213,412,301.863,231,411,324.58-2,220,444,411.1125,339,411,083.1
二、投资活动产生的现金流量:
  收回投资收到的现金11,787,927,956.19,397,435,604.96,511,173,206.457,234,092,299.32
  取得投资收益收到的现金868,483,095.8333,608,603.834,738,821.41118,961,485.27
  处置固定资产、无形资产和其他长期资产收回的现金净额29,332,415.7613,618,097.073,479,958.88131,351,808.26
  收到的其他与投资活动有关的现金36,478,155.7626,794,203.84-92,193,210.15
  投资活动现金流入小计12,722,221,623.459,471,456,509.646,519,391,986.747,576,598,803
  购建固定资产、无形资产和其他长期资产支付的现金2,232,313,718.71,494,742,430.13757,834,840.23,622,046,664.67
  投资支付的现金11,865,713,160.229,455,501,310.796,545,618,193.367,361,187,952.19
  取得子公司及其他营业单位支付的现金---680,000
  支付其他与投资活动有关的现金---10,000,000
  投资活动现金流出小计14,098,026,878.9210,950,243,740.927,303,453,033.5610,993,914,616.86
  投资活动产生的现金流量净额-1,375,805,255.47-1,478,787,231.28-784,061,046.82-3,417,315,813.86
三、筹资活动产生的现金流量:
  取得借款收到的现金2,577,517,277.081,447,286,003.06300,283,543.634,557,559,611.21
  筹资活动现金流入小计2,577,517,277.081,447,286,003.06300,283,543.634,557,559,611.21
  偿还债务支付的现金5,189,960,0004,405,440,0001,765,216,934.053,800,767,439.32
  分配股利、利润或偿付利息支付的现金12,352,346,973.987,233,213,844.136,830,189.1610,565,079,386.24
  其中:子公司支付给少数股东的股利、利润-288,645,583.15-299,850,145.35
  支付其他与筹资活动有关的现金246,064,794.79150,535,286.3866,547,975.491,954,264,566.57
  筹资活动现金流出小计17,788,371,768.7711,789,189,130.481,868,595,098.716,320,111,392.13
  筹资活动产生的现金流量净额-15,210,854,491.69-10,341,903,127.42-1,568,311,555.07-11,762,551,780.92
四、汇率变动对现金及现金等价物的影响-229,706,797.44-171,560,476.65-104,499,119.68-8,247,174.18
五、现金及现金等价物净增加额-9,602,954,242.74-8,760,839,510.77-4,677,316,132.6810,151,296,314.14
  加:期初现金及现金等价物余额46,204,338,694.4346,204,338,694.4346,204,338,694.4336,053,042,380.29
  期末现金及现金等价物余额36,601,384,451.6937,443,499,183.6641,527,022,561.7546,204,338,694.43
补充资料:
  净利润-9,123,000,553.88-15,433,655,239.83
  资产减值准备-233,040,536.21-436,805,418.06
  固定资产和投资性房地产折旧-971,182,154.39-1,646,029,560.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-971,182,154.39-1,646,029,560.21
  无形资产摊销-54,171,293.09-106,794,293.52
  长期待摊费用摊销-32,475,207.34-96,689,890.95
  递延收益摊销-60,706,705.11--11,248,411
  处置固定资产、无形资产和其他长期资产的损失-38,039.6--26,913,929.91
  固定资产报废损失-45,062.52-111,507.13
  公允价值变动损失--42,551,138.65-17,915,101.74
  财务费用-29,358,561.44-71,877,702.83
  投资损失--640,844,929.23--219,289,659.82
  递延所得税--153,312,785.76--217,476,508.9
  其中:递延所得税资产减少--138,962,340.57--219,035,388.89
    递延所得税负债增加--14,350,445.19-1,558,879.99
  存货的减少--9,234,611,953.97--1,804,456,641.2
  经营性应收项目的减少-1,853,116,763.58-8,011,882,904.98
  经营性应付项目的增加-387,487,576.89-713,235,377.41
  现金的期末余额-37,443,499,183.66-46,204,338,694.43
  减:现金的期初余额-46,204,338,694.43-36,053,042,380.29
  现金及现金等价物的净增加额--8,760,839,510.77-10,151,296,314.14
公告日期2026-10-172026-07-252026-04-182026-04-18
审计意见(境内)标准无保留意见
TOP↑