当前位置:首页 - 行情中心 - 海康威视(002415) - 财务分析 - 现金流量表

海康威视

(002415)

  

流通市值:2911.97亿  总市值:2982.99亿
流通股本:91.08亿   总股本:93.31亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金64,047,725,763.1740,253,202,797.6318,869,426,242.5886,798,776,609.53
收到的税费返还2,795,802,271.621,610,889,713.88845,422,057.13,767,899,232.43
收到其他与经营活动有关的现金1,467,205,190.63993,431,093.48549,990,821.052,102,400,537.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计68,310,733,225.4242,857,523,604.9920,264,839,120.7392,669,076,379.69
购买商品、接受劳务支付的现金39,429,099,767.7526,311,803,835.9414,493,826,723.2154,179,038,046.4
支付给职工以及为职工支付的现金13,869,935,240.939,874,915,641.336,122,808,771.3316,397,768,429.86
支付的各项税费4,618,424,247.882,810,328,190.911,425,619,771.95,947,034,037.02
支付其他与经营活动有关的现金4,479,420,487.912,834,085,074.011,508,107,361.935,981,100,484.03
经营活动现金流出的平衡项目0000
经营活动现金流出小计62,396,879,744.4741,831,132,742.1923,550,362,628.3782,504,940,997.31
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,913,853,480.951,026,390,862.8-3,285,523,507.6410,164,135,382.38
二、投资活动产生的现金流量:
收回投资收到的现金3,676,551,269.162,310,444,356.941,758,917,961.777,309,732,287.1
取得投资收益收到的现金2,170,800--51,892,209.92
处置固定资产、无形资产和其他长期资产收回的现金净额4,992,600.075,400,328.592,023,878.112,978,200.27
收到的其他与投资活动有关的现金45,490,116.1729,888,320.0312,429,300.5747,770,416.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,729,204,785.42,345,733,005.561,773,371,140.447,422,373,113.52
购建固定资产、无形资产和其他长期资产支付的现金3,321,446,998.662,010,569,857.72657,301,005.093,755,680,900.22
投资支付的现金3,803,400,267.382,376,037,040.31,830,866,341.057,392,073,275.54
取得子公司及其他营业单位支付的现金43,992,651.8243,992,651.8243,992,651.78-
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,168,839,917.864,430,599,549.842,532,159,997.9211,147,754,175.76
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,439,635,132.46-2,084,866,544.28-758,788,857.48-3,725,381,062.24
三、筹资活动产生的现金流量:
吸收投资收到的现金10,820,0001,020,0001,020,0006,015,196,647.38
其中:子公司吸收少数股东投资收到的现金10,820,0001,020,0001,020,0003,121,365,252.83
取得借款收到的现金8,411,594,640.044,663,907,463.393,677,681,322.078,360,333,394.08
收到其他与筹资活动有关的现金5,000,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,427,414,640.044,664,927,463.393,678,701,322.0714,375,530,041.46
偿还债务支付的现金3,193,590,889.951,541,428,965.291,509,838,609.444,786,252,322.38
分配股利、利润或偿付利息支付的现金6,919,370,094.766,729,347,458.5277,014,997.478,734,449,665.28
其中:子公司支付给少数股东的股利、利润-127,750,000-3,050,502.27
支付其他与筹资活动有关的现金881,998,903.51789,007,637.660,405,312.942,310,746,266.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,994,959,888.229,059,784,061.411,647,258,919.8515,831,448,254.21
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,567,545,248.18-4,394,856,598.022,031,442,402.22-1,455,918,212.75
四、汇率变动对现金及现金等价物的影响91,529,173.89160,538,952.06-27,970,602.35228,609,977.98
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,797,725.8-5,292,793,327.44-2,040,840,565.255,211,446,085.37
加:期初现金及现金等价物余额39,815,390,514.5739,815,390,514.5739,815,390,514.5734,603,944,429.2
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额39,813,592,788.7734,522,597,187.1337,774,549,949.3239,815,390,514.57
补充资料:
净利润-5,756,423,810.24-13,556,969,721.93
资产减值准备-195,555,997.08-508,453,828.82
固定资产和投资性房地产折旧-555,968,969.78-928,114,412.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-555,968,969.78-928,114,412.1
无形资产摊销-35,446,202.53-79,676,213.21
长期待摊费用摊销-41,676,441.92-81,486,526.31
递延收益摊销--57,980,713.11-194,673,968.07
处置固定资产、无形资产和其他长期资产的损失-2,699,436.97-17,578,905
固定资产报废损失-527,310.75-1,038,677.1
公允价值变动损失--46,589,010.96-155,567,520.89
财务费用-109,325,790.05-165,311,194.01
投资损失--10,766,562.6--218,396,306.44
递延所得税--152,550,402.16--237,797,578.25
其中:递延所得税资产减少--153,758,959.24--258,768,913.8
递延所得税负债增加-1,208,557.08-20,971,335.55
存货的减少--541,945,868.02--1,510,338,683.95
经营性应收项目的减少--2,393,337,294.55--4,921,967,123.64
经营性应付项目的增加--3,469,359,736.75--570,133,160.37
现金的期末余额-34,522,597,187.13-39,815,390,514.57
减:现金的期初余额-39,815,390,514.57-34,603,944,429.2
公告日期2023-10-212023-08-192023-04-152023-04-15
审计意见(境内)标准无保留意见
TOP↑