海康威视
(002415)
| 流通市值：2936.36亿 | | | 总市值：2974.92亿 |
| 流通股本：90.46亿 | | | 总股本：91.65亿 |
| 利润表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 营业总收入 | 46,822,537,847.07 | 20,715,444,490.55 | 92,507,796,069.94 | 65,757,782,457.01 |
| 营业总成本 | 37,689,159,548.25 | 17,261,853,608.2 | 77,404,329,377.58 | 55,686,958,076.14 |
| 其他经营收益 | | | | |
| 营业利润 | 10,368,852,218.99 | 3,861,304,218.35 | 16,963,083,174.72 | 11,618,147,545.7 |
| 利润总额 | 10,405,273,977.35 | 3,877,242,066.16 | 17,013,438,438.62 | 11,659,564,546.21 |
| 净利润 | 9,123,000,553.88 | 3,261,544,265.74 | 15,433,655,239.83 | 10,253,767,346.11 |
| 每股收益 | | | | |
| 其他综合收益 | -44,317,262.45 | -79,990,004.38 | 213,607,327.41 | 213,152,756.92 |
| 综合收益总额 | 9,078,683,291.43 | 3,181,554,261.36 | 15,647,262,567.24 | 10,466,920,103.03 |
| 资产负债表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 流动资产: | | | | |
| 流动资产合计 | 105,360,072,166.6 | 103,737,682,438.29 | 106,408,460,502.92 | 98,841,871,440.9 |
| 非流动资产: | | | | |
| 非流动资产合计 | 32,330,329,629.4 | 31,573,904,788.64 | 31,641,194,831.7 | 31,021,501,544.61 |
| 资产总计 | 137,690,401,796 | 135,311,587,226.93 | 138,049,655,334.62 | 129,863,372,985.51 |
| 流动负债: | | | | |
| 流动负债合计 | 41,938,532,294.57 | 38,119,796,157.58 | 43,995,715,374.44 | 40,735,073,287.07 |
| 非流动负债: | | | | |
| 非流动负债合计 | 2,618,500,995.93 | 2,821,696,295.91 | 2,837,076,605.59 | 3,156,797,007.21 |
| 负债合计 | 44,557,033,290.5 | 40,941,492,453.49 | 46,832,791,980.03 | 43,891,870,294.28 |
| 所有者权益(或股东权益): | | | | |
| 归属于母公司股东权益合计 | 84,346,746,543.88 | 86,064,997,034.84 | 83,348,185,885.62 | 78,394,069,874.59 |
| 股东权益合计 | 93,133,368,505.5 | 94,370,094,773.44 | 91,216,863,354.59 | 85,971,502,691.23 |
| 负债和股东权益合计 | 137,690,401,796 | 135,311,587,226.93 | 138,049,655,334.62 | 129,863,372,985.51 |
| 现金流量表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 经营活动产生的现金流量: | | | | |
| 经营活动现金流入小计 | 57,148,286,583.32 | 26,675,113,869.07 | 117,094,848,774.11 | 82,792,850,017.19 |
| 经营活动现金流出小计 | 53,916,875,258.74 | 28,895,558,280.18 | 91,755,437,691.01 | 69,095,821,508.14 |
| 经营活动产生的现金流量净额 | 3,231,411,324.58 | -2,220,444,411.11 | 25,339,411,083.1 | 13,697,028,509.05 |
| 投资活动产生的现金流量: | | | | |
| 投资活动现金流入小计 | 9,471,456,509.64 | 6,519,391,986.74 | 7,576,598,803 | 3,781,017,691.9 |
| 投资活动现金流出小计 | 10,950,243,740.92 | 7,303,453,033.56 | 10,993,914,616.86 | 6,611,730,867.39 |
| 投资活动产生的现金流量净额 | -1,478,787,231.28 | -784,061,046.82 | -3,417,315,813.86 | -2,830,713,175.49 |
| 筹资活动产生的现金流量: | | | | |
| 筹资活动现金流入小计 | 1,447,286,003.06 | 300,283,543.63 | 4,557,559,611.21 | 2,958,594,145.25 |
| 筹资活动现金流出小计 | 11,789,189,130.48 | 1,868,595,098.7 | 16,320,111,392.13 | 13,551,421,248.97 |
| 筹资活动产生的现金流量净额 | -10,341,903,127.42 | -1,568,311,555.07 | -11,762,551,780.92 | -10,592,827,103.72 |
| 汇率变动对现金及现金等价物的影响 | -171,560,476.65 | -104,499,119.68 | -8,247,174.18 | 47,525,893.69 |
| 现金及现金等价物净增加额 | -8,760,839,510.77 | -4,677,316,132.68 | 10,151,296,314.14 | 321,014,123.53 |
| 期末现金及现金等价物余额 | 37,443,499,183.66 | 41,527,022,561.75 | 46,204,338,694.43 | 36,374,056,503.82 |
| 补充资料: | | | | |
| 现金及现金等价物的净增加额 | -8,760,839,510.77 | - | 10,151,296,314.14 | - |
最新报告期：2026-08-23| 研究机构 | 分析师 | 预测每股收益(元) | 更新日 |
| 2026年 | 2027年 | 2028年 |
| 平安证券 | 徐勇,杨钟,徐碧云,郭冠君,陈福栋 | 1.88 | 2.12 | 2.41 | 2026-08-23 |
| 长城证券 | 侯宾,黄俊峰 | 1.79 | 2.00 | 2.23 | 2026-07-31 |
| 中金公司 | 彭虎,陈昊,朱镜榆,李诗雯,郑欣怡 | 1.98 | 2.23 | -- | 2026-07-30 |
| 国信证券 | 叶子,胡慧,张大为,李书颖,詹浏洋,连欣然 | 2.05 | 2.32 | 2.61 | 2026-07-28 |
| 国泰海通 | 杨林,杨蒙,钟明翰 | 2.10 | 2.68 | 3.12 | 2026-07-27 |