当前位置:首页 - 行情中心 - 新恒汇(301678) - 财务分析 - 现金流量表

新恒汇

(301678)

  

流通市值:61.36亿  总市值:105.76亿
流通股本:1.39亿   总股本:2.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金641,995,416.58372,513,567.68169,135,039756,464,598.73
  收到的税费返还14,551,248.658,661,756.9-14,044,207.99
  收到其他与经营活动有关的现金93,139,725.1263,655,857.4628,681,127.3183,229,361.48
  经营活动现金流入小计749,686,390.35444,831,182.04197,816,166.31853,738,168.2
  购买商品、接受劳务支付的现金535,184,504.44343,395,291.84157,478,477.99422,681,560.34
  支付给职工以及为职工支付的现金113,383,204.7177,510,646.0743,418,199.32126,762,361.7
  支付的各项税费5,496,332.854,179,177.661,263,127.9928,963,275
  支付其他与经营活动有关的现金156,315,312.54125,619,274.149,120,129.5195,581,013.71
  经营活动现金流出小计810,379,354.54550,704,389.67251,279,934.81673,988,210.75
  经营活动产生的现金流量净额-60,692,964.19-105,873,207.63-53,463,768.5179,749,957.45
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额117,831.948,584.078,407.087,207.86
  收到的其他与投资活动有关的现金1,343,070,494.11857,163,046.24280,920,254.95531,746,901.91
  投资活动现金流入小计1,343,188,326.05857,171,630.31280,928,662.03531,754,109.77
  购建固定资产、无形资产和其他长期资产支付的现金149,244,148.569,353,921.528,392,135.71119,758,907.95
  支付其他与投资活动有关的现金1,620,000,0001,065,000,000610,000,000530,000,000
  投资活动现金流出小计1,769,244,148.51,134,353,921.5638,392,135.71649,758,907.95
  投资活动产生的现金流量净额-426,055,822.45-277,182,291.19-357,463,473.68-118,004,798.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金151,142.61--766,577,497.6
  取得借款收到的现金130,000,000130,000,00080,000,00070,000,000
  筹资活动现金流入小计130,151,142.61130,000,00080,000,000836,577,497.6
  偿还债务支付的现金90,000,00040,000,00040,000,00030,000,000
  分配股利、利润或偿付利息支付的现金120,879,220.94120,378,263.69117,923.15120,455,184.05
  其中:子公司支付给少数股东的股利、利润---122,303
  支付其他与筹资活动有关的现金532,459.78331,726.8352,094.2282,765,384.79
  筹资活动现金流出小计211,411,680.72160,709,990.4940,470,017.37233,220,568.84
  筹资活动产生的现金流量净额-81,260,538.11-30,709,990.4939,529,982.63603,356,928.76
四、汇率变动对现金及现金等价物的影响-16,369,799.72-14,753,723.63-7,703,314.13-12,416,743.25
五、现金及现金等价物净增加额-584,379,124.47-428,519,212.94-379,100,573.68652,685,344.78
  加:期初现金及现金等价物余额1,051,914,187.351,051,914,187.351,051,914,187.35399,228,842.57
  期末现金及现金等价物余额467,535,062.88623,394,974.41672,813,613.671,051,914,187.35
补充资料:
  净利润-34,021,527.61-125,294,208.14
  资产减值准备-16,658,238.63-11,981,692.64
  固定资产和投资性房地产折旧-27,947,194.54-50,529,516.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,947,194.54-50,529,516.06
  无形资产摊销-740,365.5-1,457,079.75
  长期待摊费用摊销-187,947.78-372,001.56
  处置固定资产、无形资产和其他长期资产的损失-16,410.91--2,877,350.07
  固定资产报废损失-43,152.6-328.95
  公允价值变动损失--792,222.21--613,888.89
  财务费用-15,404,170.5-12,998,168.57
  投资损失--1,010,885.34--1,878,097.77
  递延所得税--1,230,498.1--1,949,469.66
  其中:递延所得税资产减少--1,130,061.42--1,459,812.45
    递延所得税负债增加--100,436.68--489,657.21
  存货的减少--79,500,583.67--62,096,394.44
  经营性应收项目的减少--143,598,629.23-10,899,951.68
  经营性应付项目的增加-68,312,702.07-18,107,161.59
  其他--43,397,198.78-15,918,873.26
  现金的期末余额-623,394,974.41-1,051,914,187.35
  减:现金的期初余额-1,051,914,187.35-399,228,842.57
  现金及现金等价物的净增加额--428,519,212.94-652,685,344.78
公告日期2026-10-272026-07-312026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑