当前位置:首页 - 行情中心 - 士兰微(600460) - 财务分析 - 现金流量表

士兰微

(600460)

  

流通市值:484.08亿  总市值:484.08亿
流通股本:16.64亿   总股本:16.64亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,276,147,158.351,835,835,092.878,194,613,029.586,106,451,955.48
  收到的税费返还38,862,113.615,933,847.83230,612,516.89228,945,439.79
  收到其他与经营活动有关的现金148,610,080.89136,430,909.42193,419,469.09131,241,607.77
  经营活动现金流入小计4,463,619,352.841,988,199,850.128,618,645,015.566,466,639,003.04
  购买商品、接受劳务支付的现金2,562,972,623.121,039,031,646.324,154,289,845.323,010,706,051.54
  支付给职工以及为职工支付的现金1,343,118,483.37808,203,898.652,303,657,475.211,806,532,214.23
  支付的各项税费115,779,303.4244,009,105.59256,287,997.91230,549,831.05
  支付其他与经营活动有关的现金149,528,396.9772,273,149.89406,682,252.71220,240,883.09
  经营活动现金流出小计4,171,398,806.881,963,517,800.457,120,917,571.155,268,028,979.91
  经营活动产生的现金流量净额292,220,545.9624,682,049.671,497,727,444.411,198,610,023.13
二、投资活动产生的现金流量:
  收回投资收到的现金-31,753,314.27100,618,366.7398,579,531.68
  取得投资收益收到的现金36,795,700.54-1,082,629.38662,534.8
  处置固定资产、无形资产和其他长期资产收回的现金净额12,306,928.587,949,171.5870,150,066.8622,518,809.18
  收到的其他与投资活动有关的现金3,214,209.013,214,209.0151,241,723.3324,225,397.23
  投资活动现金流入小计52,316,838.1342,916,694.86223,092,786.3145,986,272.89
  购建固定资产、无形资产和其他长期资产支付的现金640,096,919.58291,769,200.731,631,675,413.631,113,857,102.93
  投资支付的现金279,999,924.72-492,000,000227,000,000
  支付其他与投资活动有关的现金3,170,676,851.66-37,236,556.2638,140,000
  投资活动现金流出小计4,090,773,695.96291,769,200.732,160,911,969.891,378,997,102.93
  投资活动产生的现金流量净额-4,038,456,857.83-248,852,505.87-1,937,819,183.59-1,233,010,830.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,003,670,000201,840,0001,100,0001,100,000
  其中:子公司吸收少数股东投资收到的现金--1,100,000-
  取得借款收到的现金2,674,706,057.461,713,300,0006,185,416,720.073,449,064,777.53
  筹资活动现金流入小计4,678,376,057.461,915,140,0006,186,516,720.073,450,164,777.53
  偿还债务支付的现金1,608,869,777.53921,314,777.533,409,572,967.342,393,607,967.34
  分配股利、利润或偿付利息支付的现金116,767,548.2447,815,519.95251,915,400.84210,422,573.48
  支付其他与筹资活动有关的现金57,291,283.3434,998,383.741,545,965,646.191,184,304,927.02
  筹资活动现金流出小计1,782,928,609.111,004,128,681.225,207,454,014.373,788,335,467.84
  筹资活动产生的现金流量净额2,895,447,448.35911,011,318.78979,062,705.7-338,170,690.31
四、汇率变动对现金及现金等价物的影响-4,760,507.51-2,959,267.71-6,742,881.79-2,091,180.54
五、现金及现金等价物净增加额-855,549,371.03683,881,594.87532,228,084.73-374,662,677.76
  加:期初现金及现金等价物余额4,974,188,112.544,974,188,112.544,441,960,027.814,441,960,027.81
  期末现金及现金等价物余额4,118,638,741.515,658,069,707.414,974,188,112.544,067,297,350.05
补充资料:
  净利润369,237,079.55-138,194,736.58-
  资产减值准备228,913,993.34-334,544,677.69-
  固定资产和投资性房地产折旧706,732,086.23-1,251,367,142.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧706,732,086.23-1,251,367,142.33-
  无形资产摊销57,610,822.44-112,474,653.24-
  长期待摊费用摊销15,135,855.72-29,219,334.38-
  处置固定资产、无形资产和其他长期资产的损失1,704,251.6--4,174,735.8-
  固定资产报废损失1,126,383.01-18,581,800.27-
  公允价值变动损失-229,695,987.37-18,516,135.87-
  财务费用132,305,133.65-242,372,525.08-
  投资损失23,858,411.22-36,751,375.8-
  递延所得税50,915,705.2--18,350,346.02-
  其中:递延所得税资产减少-2,119,028.78-7,115,464.98-
    递延所得税负债增加53,034,733.98--25,465,811-
  存货的减少133,468,463.89--320,933,404.3-
  经营性应收项目的减少-655,594,522.12--1,027,850,045.38-
  经营性应付项目的增加-579,855,272.25-647,503,388.18-
  其他--1,881,797.59-
  现金的期末余额4,118,638,741.51-4,974,188,112.54-
  减:现金的期初余额4,974,188,112.54-4,441,960,027.81-
  现金及现金等价物的净增加额-855,549,371.03-532,228,084.73-
公告日期2026-08-252026-04-302026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑