当前位置:首页 - 行情中心 - 士兰微(600460) - 财务分析 - 现金流量表

士兰微

(600460)

  

流通市值:411.69亿  总市值:411.69亿
流通股本:16.64亿   总股本:16.64亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,747,535,214.936,533,735,871.324,719,196,574.223,022,023,305.89
收到的税费返还202,022,544.8321,138,095.7516,647,614.843,329,497.58
收到其他与经营活动有关的现金83,630,009.97225,613,080.26183,671,981.34111,138,248.43
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,033,187,769.736,780,487,047.334,919,516,170.43,136,491,051.9
购买商品、接受劳务支付的现金767,086,438.223,536,380,548.412,672,031,518.131,657,991,136.99
支付给职工以及为职工支付的现金749,676,119.692,092,102,665.861,611,163,252.441,107,448,463.35
支付的各项税费64,661,912.79282,008,674.95242,269,764.87140,819,628.74
支付其他与经营活动有关的现金53,056,884.07427,457,432.01248,301,792.73117,249,795.16
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,634,481,354.776,337,949,321.234,773,766,328.173,023,509,024.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额398,706,414.96442,537,726.1145,749,842.23112,982,027.66
二、投资活动产生的现金流量:
收回投资收到的现金-6,550,0006,550,0006,550,000
取得投资收益收到的现金-1,186,962.791,188,258.513,864.79
处置固定资产、无形资产和其他长期资产收回的现金净额1,181,81552,664,661.7816,760,997.244,679,233.22
收到的其他与投资活动有关的现金342,709.6182,654,445.59543,521.721,444,502.19
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,524,524.61143,056,070.1625,042,777.4712,677,600.2
购建固定资产、无形资产和其他长期资产支付的现金336,988,286.911,681,179,247.181,265,941,785.44683,114,098.46
投资支付的现金227,356,200316,550,0006,550,0006,550,000
支付其他与投资活动有关的现金-105,911,569.8412,550,0009,750,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计564,344,486.912,103,640,817.021,285,041,785.44699,414,098.46
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-562,819,962.3-1,960,584,746.86-1,259,999,007.97-686,736,498.26
三、筹资活动产生的现金流量:
吸收投资收到的现金1,100,000510,401,172.5154,400,000153,400,000
其中:子公司吸收少数股东投资收到的现金-510,401,172.5--
取得借款收到的现金1,184,644,777.532,877,249,267.341,495,932,967.34915,442,967.34
收到其他与筹资活动有关的现金-17,199,999112,945,989.32-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,185,744,777.533,404,850,438.841,763,278,956.661,068,842,967.34
偿还债务支付的现金846,492,967.342,984,999,275.051,777,539,275.051,511,822,840.95
分配股利、利润或偿付利息支付的现金47,895,130.64188,766,131.21153,872,378.85104,890,498.66
支付其他与筹资活动有关的现金36,927,323.21366,220,706.78199,142,506.89138,208,619.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计931,315,421.193,539,986,113.042,130,554,160.791,754,921,958.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额254,429,356.34-135,135,674.2-367,275,204.13-686,078,991.43
四、汇率变动对现金及现金等价物的影响1,069,796.536,898,124.28-9,220,929.362,694,354.19
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额91,385,605.53-1,646,284,570.68-1,490,745,299.23-1,257,139,107.84
加:期初现金及现金等价物余额4,441,960,027.816,088,244,598.496,088,244,598.496,088,244,598.49
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,533,345,633.344,441,960,027.814,597,499,299.264,831,105,490.65
补充资料:
净利润--23,861,927.1--111,370,535.83
资产减值准备-308,333,917.97-181,878,335.56
固定资产和投资性房地产折旧-1,092,885,382.81-535,489,294.89
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,092,885,382.81-535,489,294.89
无形资产摊销-127,697,869.81-77,713,490.25
长期待摊费用摊销-37,574,650.65-20,342,025.39
处置固定资产、无形资产和其他长期资产的损失-2,746,498.75-2,738,344.72
固定资产报废损失-9,914,146.76-7,939,046.26
公允价值变动损失-136,253,172.68-189,966,491.43
财务费用-240,306,911.36-132,561,838.35
投资损失-10,153,334.93-13,892,426.27
递延所得税--99,220,502.76--61,993,133
其中:递延所得税资产减少--50,512,572.96--42,725,436.04
递延所得税负债增加--48,707,929.8--19,267,696.96
存货的减少--304,712,800.5--12,411,876.83
经营性应收项目的减少--2,554,569,957.85--530,420,783.39
经营性应付项目的增加-1,440,513,187.27--335,881,411.53
其他--27,022,596.02--
现金的期末余额-4,441,960,027.81-4,831,105,490.65
减:现金的期初余额-6,088,244,598.49-6,088,244,598.49
公告日期2025-04-302025-04-192024-10-312024-08-20
审计意见(境内)标准无保留意见
TOP↑