流通市值:411.69亿 | 总市值:411.69亿 | ||
流通股本:16.64亿 | 总股本:16.64亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,747,535,214.93 | 6,533,735,871.32 | 4,719,196,574.22 | 3,022,023,305.89 |
收到的税费返还 | 202,022,544.83 | 21,138,095.75 | 16,647,614.84 | 3,329,497.58 |
收到其他与经营活动有关的现金 | 83,630,009.97 | 225,613,080.26 | 183,671,981.34 | 111,138,248.43 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 2,033,187,769.73 | 6,780,487,047.33 | 4,919,516,170.4 | 3,136,491,051.9 |
购买商品、接受劳务支付的现金 | 767,086,438.22 | 3,536,380,548.41 | 2,672,031,518.13 | 1,657,991,136.99 |
支付给职工以及为职工支付的现金 | 749,676,119.69 | 2,092,102,665.86 | 1,611,163,252.44 | 1,107,448,463.35 |
支付的各项税费 | 64,661,912.79 | 282,008,674.95 | 242,269,764.87 | 140,819,628.74 |
支付其他与经营活动有关的现金 | 53,056,884.07 | 427,457,432.01 | 248,301,792.73 | 117,249,795.16 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 1,634,481,354.77 | 6,337,949,321.23 | 4,773,766,328.17 | 3,023,509,024.24 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 398,706,414.96 | 442,537,726.1 | 145,749,842.23 | 112,982,027.66 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 6,550,000 | 6,550,000 | 6,550,000 |
取得投资收益收到的现金 | - | 1,186,962.79 | 1,188,258.51 | 3,864.79 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,181,815 | 52,664,661.78 | 16,760,997.24 | 4,679,233.22 |
收到的其他与投资活动有关的现金 | 342,709.61 | 82,654,445.59 | 543,521.72 | 1,444,502.19 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 1,524,524.61 | 143,056,070.16 | 25,042,777.47 | 12,677,600.2 |
购建固定资产、无形资产和其他长期资产支付的现金 | 336,988,286.91 | 1,681,179,247.18 | 1,265,941,785.44 | 683,114,098.46 |
投资支付的现金 | 227,356,200 | 316,550,000 | 6,550,000 | 6,550,000 |
支付其他与投资活动有关的现金 | - | 105,911,569.84 | 12,550,000 | 9,750,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 564,344,486.91 | 2,103,640,817.02 | 1,285,041,785.44 | 699,414,098.46 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -562,819,962.3 | -1,960,584,746.86 | -1,259,999,007.97 | -686,736,498.26 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 1,100,000 | 510,401,172.5 | 154,400,000 | 153,400,000 |
其中:子公司吸收少数股东投资收到的现金 | - | 510,401,172.5 | - | - |
取得借款收到的现金 | 1,184,644,777.53 | 2,877,249,267.34 | 1,495,932,967.34 | 915,442,967.34 |
收到其他与筹资活动有关的现金 | - | 17,199,999 | 112,945,989.32 | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 1,185,744,777.53 | 3,404,850,438.84 | 1,763,278,956.66 | 1,068,842,967.34 |
偿还债务支付的现金 | 846,492,967.34 | 2,984,999,275.05 | 1,777,539,275.05 | 1,511,822,840.95 |
分配股利、利润或偿付利息支付的现金 | 47,895,130.64 | 188,766,131.21 | 153,872,378.85 | 104,890,498.66 |
支付其他与筹资活动有关的现金 | 36,927,323.21 | 366,220,706.78 | 199,142,506.89 | 138,208,619.16 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 931,315,421.19 | 3,539,986,113.04 | 2,130,554,160.79 | 1,754,921,958.77 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 254,429,356.34 | -135,135,674.2 | -367,275,204.13 | -686,078,991.43 |
四、汇率变动对现金及现金等价物的影响 | 1,069,796.53 | 6,898,124.28 | -9,220,929.36 | 2,694,354.19 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 91,385,605.53 | -1,646,284,570.68 | -1,490,745,299.23 | -1,257,139,107.84 |
加:期初现金及现金等价物余额 | 4,441,960,027.81 | 6,088,244,598.49 | 6,088,244,598.49 | 6,088,244,598.49 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 4,533,345,633.34 | 4,441,960,027.81 | 4,597,499,299.26 | 4,831,105,490.65 |
补充资料: | ||||
净利润 | - | -23,861,927.1 | - | -111,370,535.83 |
资产减值准备 | - | 308,333,917.97 | - | 181,878,335.56 |
固定资产和投资性房地产折旧 | - | 1,092,885,382.81 | - | 535,489,294.89 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 1,092,885,382.81 | - | 535,489,294.89 |
无形资产摊销 | - | 127,697,869.81 | - | 77,713,490.25 |
长期待摊费用摊销 | - | 37,574,650.65 | - | 20,342,025.39 |
处置固定资产、无形资产和其他长期资产的损失 | - | 2,746,498.75 | - | 2,738,344.72 |
固定资产报废损失 | - | 9,914,146.76 | - | 7,939,046.26 |
公允价值变动损失 | - | 136,253,172.68 | - | 189,966,491.43 |
财务费用 | - | 240,306,911.36 | - | 132,561,838.35 |
投资损失 | - | 10,153,334.93 | - | 13,892,426.27 |
递延所得税 | - | -99,220,502.76 | - | -61,993,133 |
其中:递延所得税资产减少 | - | -50,512,572.96 | - | -42,725,436.04 |
递延所得税负债增加 | - | -48,707,929.8 | - | -19,267,696.96 |
存货的减少 | - | -304,712,800.5 | - | -12,411,876.83 |
经营性应收项目的减少 | - | -2,554,569,957.85 | - | -530,420,783.39 |
经营性应付项目的增加 | - | 1,440,513,187.27 | - | -335,881,411.53 |
其他 | - | -27,022,596.02 | - | - |
现金的期末余额 | - | 4,441,960,027.81 | - | 4,831,105,490.65 |
减:现金的期初余额 | - | 6,088,244,598.49 | - | 6,088,244,598.49 |
公告日期 | 2025-04-30 | 2025-04-19 | 2024-10-31 | 2024-08-20 |
审计意见(境内) | 标准无保留意见 |