当前位置:首页 - 行情中心 - 士兰微(600460) - 财务分析 - 现金流量表

士兰微

(600460)

  

流通市值:540.82亿  总市值:540.82亿
流通股本:16.64亿   总股本:16.64亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,613,933,634.851,747,535,214.936,533,735,871.324,719,196,574.22
  收到的税费返还211,927,699.39202,022,544.8321,138,095.7516,647,614.84
  收到其他与经营活动有关的现金92,254,502.2483,630,009.97225,613,080.26183,671,981.34
  经营活动现金流入小计3,918,115,836.482,033,187,769.736,780,487,047.334,919,516,170.4
  购买商品、接受劳务支付的现金2,026,972,481.71767,086,438.223,536,380,548.412,672,031,518.13
  支付给职工以及为职工支付的现金1,261,090,241.21749,676,119.692,092,102,665.861,611,163,252.44
  支付的各项税费162,099,947.664,661,912.79282,008,674.95242,269,764.87
  支付其他与经营活动有关的现金135,569,775.8953,056,884.07427,457,432.01248,301,792.73
  经营活动现金流出小计3,585,732,446.411,634,481,354.776,337,949,321.234,773,766,328.17
  经营活动产生的现金流量净额332,383,390.07398,706,414.96442,537,726.1145,749,842.23
二、投资活动产生的现金流量:
  收回投资收到的现金--6,550,0006,550,000
  取得投资收益收到的现金--1,186,962.791,188,258.51
  处置固定资产、无形资产和其他长期资产收回的现金净额1,881,2441,181,81552,664,661.7816,760,997.24
  收到的其他与投资活动有关的现金342,709.61342,709.6182,654,445.59543,521.72
  投资活动现金流入小计2,223,953.611,524,524.61143,056,070.1625,042,777.47
  购建固定资产、无形资产和其他长期资产支付的现金679,728,257.13336,988,286.911,681,179,247.181,265,941,785.44
  投资支付的现金212,000,000227,356,200316,550,0006,550,000
  支付其他与投资活动有关的现金35,340,000-105,911,569.8412,550,000
  投资活动现金流出小计927,068,257.13564,344,486.912,103,640,817.021,285,041,785.44
  投资活动产生的现金流量净额-924,844,303.52-562,819,962.3-1,960,584,746.86-1,259,999,007.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,100,0001,100,000510,401,172.5154,400,000
  其中:子公司吸收少数股东投资收到的现金--510,401,172.5-
  取得借款收到的现金2,234,164,777.531,184,644,777.532,877,249,267.341,495,932,967.34
  收到其他与筹资活动有关的现金--17,199,999112,945,989.32
  筹资活动现金流入小计2,235,264,777.531,185,744,777.533,404,850,438.841,763,278,956.66
  偿还债务支付的现金1,280,897,967.34846,492,967.342,984,999,275.051,777,539,275.05
  分配股利、利润或偿付利息支付的现金143,465,606.1847,895,130.64188,766,131.21153,872,378.85
  支付其他与筹资活动有关的现金296,418,332.6236,927,323.21366,220,706.78199,142,506.89
  筹资活动现金流出小计1,720,781,906.14931,315,421.193,539,986,113.042,130,554,160.79
  筹资活动产生的现金流量净额514,482,871.39254,429,356.34-135,135,674.2-367,275,204.13
四、汇率变动对现金及现金等价物的影响-1,242,660.661,069,796.536,898,124.28-9,220,929.36
五、现金及现金等价物净增加额-79,220,702.7291,385,605.53-1,646,284,570.68-1,490,745,299.23
  加:期初现金及现金等价物余额4,441,960,027.814,441,960,027.816,088,244,598.496,088,244,598.49
  期末现金及现金等价物余额4,362,739,325.094,533,345,633.344,441,960,027.814,597,499,299.26
补充资料:
  净利润132,836,178.36--23,861,927.1-
  资产减值准备231,551,002.82-308,333,917.97-
  固定资产和投资性房地产折旧619,269,799.84-1,092,885,382.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧619,269,799.84-1,092,885,382.81-
  无形资产摊销58,422,079.88-127,697,869.81-
  长期待摊费用摊销10,316,997.72-37,574,650.65-
  处置固定资产、无形资产和其他长期资产的损失-608,754.23-2,746,498.75-
  固定资产报废损失1,068,286.75-9,914,146.76-
  公允价值变动损失23,317,777.44-136,253,172.68-
  财务费用98,313,236.44-240,306,911.36-
  投资损失28,416,989.68-10,153,334.93-
  递延所得税1,027,023.97--99,220,502.76-
  其中:递延所得税资产减少12,102,142.21--50,512,572.96-
    递延所得税负债增加-11,075,118.24--48,707,929.8-
  存货的减少91,455,994.08--304,712,800.5-
  经营性应收项目的减少-681,876,084.25--2,554,569,957.85-
  经营性应付项目的增加-283,011,705.34-1,440,513,187.27-
  其他---27,022,596.02-
  现金的期末余额4,362,739,325.09-4,441,960,027.81-
  减:现金的期初余额4,441,960,027.81-6,088,244,598.49-
  现金及现金等价物的净增加额-79,220,702.72--1,646,284,570.68-
公告日期2025-08-232025-04-302025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑