泛亚微透
(688386)
| 流通市值：65.76亿 | | | 总市值：65.76亿 |
| 流通股本：9100.00万 | | | 总股本：9100.00万 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 66,651,251.07 | 44,340,334.36 | 75,017,826.45 | 27,593,494.46 |
| 交易性金融资产 | 31,770,250.92 | 29,911,634.92 | 23,706,250.86 | 57,056,142.33 |
| 应收票据及应收账款 | 332,867,530.05 | 238,667,991.61 | 219,059,630.85 | 226,002,203.69 |
| 其中：应收票据 | 33,198,492.21 | 26,800,492.12 | 30,696,723.24 | 29,126,808.83 |
| 应收账款 | 299,669,037.84 | 211,867,499.49 | 188,362,907.61 | 196,875,394.86 |
| 应收款项融资 | 23,309,055.26 | 79,465,146.43 | 80,596,986.2 | 57,723,730.75 |
| 预付款项 | 8,213,237.94 | 21,380,752.29 | 9,289,875.52 | 3,666,548.94 |
| 其他应收款合计 | 1,150,532.66 | 1,943,713.8 | 560,101.62 | 448,163.66 |
| 存货 | 176,445,469.12 | 106,074,044.21 | 105,420,746.77 | 104,319,494.68 |
| 合同资产 | 1,752,070.7 | 1,752,070.7 | 1,769,683.68 | 1,796,583.88 |
| 其他流动资产 | 20,103,881.7 | 5,920,030.46 | 3,722,185.89 | 3,092,823.57 |
| 流动资产合计 | 662,263,279.42 | 529,455,718.78 | 519,143,287.84 | 481,699,185.96 |
| 非流动资产: | | | | |
| 长期股权投资 | 78,678,110.69 | 119,128,698.11 | 120,809,719.58 | 124,525,648.17 |
| 固定资产 | 351,419,556.59 | 263,825,596.7 | 263,434,572.61 | 261,910,832.52 |
| 在建工程 | 226,534,656.11 | 118,498,361.15 | 83,828,437.89 | 78,405,565.15 |
| 使用权资产 | 3,364,014.65 | 357,066.47 | 817,538.14 | 1,278,009.8 |
| 无形资产 | 97,018,574.84 | 55,914,784.41 | 57,160,618.34 | 57,980,210.74 |
| 商誉 | 122,978,427.79 | 67,282,119.45 | 67,282,119.45 | 67,282,119.45 |
| 长期待摊费用 | 15,520,434.61 | 1,633,065.84 | 89,630.09 | 98,883.98 |
| 递延所得税资产 | 2,355,378.7 | 1,062,713.87 | 1,040,242.57 | 1,491,389.66 |
| 其他非流动资产 | 94,502,606.13 | 5,780,020.32 | 17,662,175.96 | 13,942,601.47 |
| 非流动资产合计 | 992,371,760.11 | 633,482,426.32 | 612,125,054.63 | 606,915,260.94 |
| 资产总计 | 1,654,635,039.53 | 1,162,938,145.1 | 1,131,268,342.47 | 1,088,614,446.9 |
| 流动负债: | | | | |
| 短期借款 | 195,626,366.67 | 102,676,366.67 | 82,768,218.33 | 43,038,927.77 |
| 应付票据及应付账款 | 109,090,991.39 | 68,303,375.55 | 68,223,822.14 | 80,150,518.14 |
| 应付账款 | 109,090,991.39 | 68,303,375.55 | 68,223,822.14 | 80,150,518.14 |
| 合同负债 | 15,913,537.85 | 1,963,229.67 | 1,512,584.98 | 1,867,563.46 |
| 应付职工薪酬 | 13,232,036.35 | 8,969,410.21 | 6,523,772.88 | 15,323,539.72 |
| 应交税费 | 16,836,625.64 | 10,323,302.62 | 13,489,005.81 | 13,106,144.68 |
| 其他应付款合计 | 72,525,485.51 | 1,500 | 7,161,253.84 | 7,192,330.4 |
| 一年内到期的非流动负债 | 18,729,152.54 | 16,886,400.12 | 16,019,555.56 | 17,896,800.76 |
| 其他流动负债 | 32,362,482.13 | 7,974,632.64 | 13,888,743.59 | 9,896,461.6 |
| 流动负债合计 | 474,316,678.08 | 217,098,217.48 | 209,586,957.13 | 188,472,286.53 |
| 非流动负债: | | | | |
| 长期借款 | 217,543,488 | 104,556,073.77 | 104,563,407.11 | 108,021,382.65 |
| 租赁负债 | 595,996.49 | - | - | - |
| 长期应付款 | 2,320,000 | - | - | - |
| 递延收益 | 9,055,323.59 | 9,198,283.91 | 8,341,244.23 | 8,484,204.55 |
| 递延所得税负债 | 8,343,391.58 | 8,860,071.65 | 9,411,723.02 | 9,285,987.68 |
| 非流动负债合计 | 237,858,199.66 | 122,614,429.33 | 122,316,374.36 | 125,791,574.88 |
| 负债合计 | 712,174,877.74 | 339,712,646.81 | 331,903,331.49 | 314,263,861.41 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 91,000,000 | 91,000,000 | 70,000,000 | 70,000,000 |
| 资本公积 | 322,868,575.17 | 322,868,575.17 | 343,868,575.17 | 343,868,575.17 |
| 盈余公积 | 35,000,000 | 35,000,000 | 35,000,000 | 35,000,000 |
| 未分配利润 | 360,541,072.92 | 324,262,110.85 | 300,911,585.75 | 276,830,613.17 |
| 归属于母公司股东权益合计 | 809,409,648.09 | 773,130,686.02 | 749,780,160.92 | 725,699,188.34 |
| 少数股东权益 | 133,050,513.7 | 50,094,812.27 | 49,584,850.06 | 48,651,397.15 |
| 股东权益合计 | 942,460,161.79 | 823,225,498.29 | 799,365,010.98 | 774,350,585.49 |
| 负债和股东权益合计 | 1,654,635,039.53 | 1,162,938,145.1 | 1,131,268,342.47 | 1,088,614,446.9 |
| 公告日期 | 2025-10-31 | 2025-08-27 | 2025-04-30 | 2025-04-30 |
| 审计意见(境内) | | | | 标准无保留意见 |