当前位置:首页 - 行情中心 - 泛亚微透(688386) - 财务分析 - 现金流量表

泛亚微透

(688386)

  

流通市值:41.38亿  总市值:41.38亿
流通股本:9960.90万   总股本:9960.90万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金303,029,521.7123,527,612.73505,666,814.24527,436,654.48
  收到的税费返还112,181.6687,586.81983,124.332,346,397.44
  收到其他与经营活动有关的现金2,501,894.361,906,334.636,508,122.7912,734,504.75
  经营活动现金流入小计305,643,597.72125,521,534.17513,158,061.36542,517,556.67
  购买商品、接受劳务支付的现金199,742,958.7497,205,901.47187,318,393.32276,853,822.12
  支付给职工以及为职工支付的现金73,819,016.7941,979,286.69101,750,709.2371,912,696.8
  支付的各项税费20,750,093.410,758,977.2562,856,567.850,859,600.27
  支付其他与经营活动有关的现金25,089,99314,224,385.844,288,619.9631,145,035.46
  经营活动现金流出的平衡项目00-0.010
  经营活动现金流出小计319,402,061.93164,168,551.21396,214,290.3430,771,154.65
  经营活动产生的现金流量净额-13,758,464.21-38,647,017.04116,943,771.06111,746,402.02
二、投资活动产生的现金流量:
  收回投资收到的现金564,529,583.9170,360,690143,911,608.67111,504,825.39
  取得投资收益收到的现金561,265.33152,362.49-272,669.36
  处置固定资产、无形资产和其他长期资产收回的现金净额63,6228,000333,982.3238,400
  处置子公司及其他营业单位收到的现金净额--1,860,318.98-
  收到的其他与投资活动有关的现金--35,465,282.28-
  投资活动现金流入小计565,154,471.23170,521,052.49181,571,192.25111,815,894.75
  购建固定资产、无形资产和其他长期资产支付的现金296,933,860.03162,376,279.84260,550,834.34206,747,340.86
  投资支付的现金859,300,000320,200,00086,100,00058,353,669.84
  取得子公司及其他营业单位支付的现金---7,190,330.4
  支付其他与投资活动有关的现金--7,190,330.4-
  投资活动现金流出小计1,156,233,860.03482,576,279.84353,841,164.74272,291,341.1
  投资活动产生的现金流量净额-591,079,388.8-312,055,227.35-172,269,972.49-160,475,446.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金666,198,724666,198,7242,143,000-
  其中:子公司吸收少数股东投资收到的现金--2,143,000-
  取得借款收到的现金189,350,00079,500,000505,684,510.4150,959,500
  收到其他与筹资活动有关的现金--357,200-
  筹资活动现金流入小计855,548,724745,698,724508,184,710.4150,959,500
  偿还债务支付的现金163,794,850.957,700,000192,851,702.441,000,000
  分配股利、利润或偿付利息支付的现金42,210,966.452,713,368.0716,482,263.911,422,881.05
  支付其他与筹资活动有关的现金1,489,591.142,368,290.2114,767,048.121,498,137.62
  筹资活动现金流出小计207,495,408.4962,781,658.27324,101,014.4253,921,018.67
  筹资活动产生的现金流量净额648,053,315.51682,917,065.73184,083,695.9897,038,481.33
四、汇率变动对现金及现金等价物的影响-407,807.411,019,309.34516,925.981,357,125.94
  现金及现金等价物净增加额平衡项目00-0.010
五、现金及现金等价物净增加额42,807,655.09333,234,130.68129,274,420.5249,666,562.94
  加:期初现金及现金等价物余额146,259,108.65149,259,108.6516,984,688.1327,593,494.46
  期末现金及现金等价物余额189,066,763.74482,493,239.33146,259,108.6577,260,057.4
补充资料:
  净利润35,754,811.46-121,885,762.95-
  资产减值准备4,857,751.45-7,259,362.67-
  固定资产和投资性房地产折旧25,910,978.64-40,635,461.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,910,978.64-40,635,461.06-
  无形资产摊销2,814,193.7-6,680,771.96-
  长期待摊费用摊销4,517,866.64-1,011,425.27-
  处置固定资产、无形资产和其他长期资产的损失273,823.92--109,938.1-
  财务费用9,559,255.09-7,704,507.1-
  投资损失6,460,254.22-7,877,359.94-
  递延所得税-1,419,609.94--4,568,234.1-
  其中:递延所得税资产减少-1,889,470.86--4,222,049.85-
    递延所得税负债增加469,860.92--346,184.25-
  存货的减少-19,155,142.12--59,099,413.32-
  经营性应收项目的减少-41,877,064.41--114,043,486.65-
  经营性应付项目的增加-45,125,097.59-94,864,822.24-
  现金的期末余额189,066,763.74-146,259,108.65-
  减:现金的期初余额146,259,108.65-16,984,688.13-
  现金及现金等价物的净增加额42,807,655.09-129,274,420.52-
公告日期2026-08-292026-04-302026-04-222025-10-31
审计意见(境内)标准无保留意见
TOP↑