当前位置:首页 - 行情中心 - 中集集团(000039) - 财务分析 - 现金流量表

中集集团

(000039)

  

流通市值:188.02亿  总市值:440.57亿
流通股本:23.01亿   总股本:53.93亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金123,489,522,00073,858,461,00032,616,057,000119,990,466,000
收到的税费返还4,885,917,0002,796,160,0001,138,885,0003,347,505,000
收到其他与经营活动有关的现金1,350,546,0001,258,360,000387,271,000986,662,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计129,725,985,00077,912,981,00034,142,213,000124,324,633,000
购买商品、接受劳务支付的现金111,052,795,00068,679,461,00031,052,106,00098,724,890,000
支付给职工以及为职工支付的现金11,396,444,0007,438,274,0003,781,587,00012,487,597,000
支付的各项税费2,709,377,0001,720,025,000768,805,0005,741,750,000
支付其他与经营活动有关的现金2,956,872,0001,522,128,000501,801,0004,667,210,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计128,115,488,00079,359,888,00036,104,299,000121,621,447,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,610,497,000-1,446,907,000-1,962,086,0002,703,186,000
二、投资活动产生的现金流量:
收回投资收到的现金13,822,870,00010,975,278,0002,369,612,0007,238,012,000
取得投资收益收到的现金541,386,000408,977,000167,723,000684,417,000
处置固定资产、无形资产和其他长期资产收回的现金净额586,154,000128,998,00091,599,000409,554,000
处置子公司及其他营业单位收到的现金净额3,266,0003,000,00010,000,000-
收到的其他与投资活动有关的现金7,174,0007,182,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计14,960,850,00011,523,435,0002,638,934,0008,331,983,000
购建固定资产、无形资产和其他长期资产支付的现金2,028,904,0001,382,423,000696,911,0005,475,854,000
投资支付的现金16,618,392,00013,234,836,0006,154,565,0009,047,080,000
取得子公司及其他营业单位支付的现金226,831,000122,000,00012,000,000182,265,000
支付其他与投资活动有关的现金644,050,000478,567,000272,021,0001,678,997,000
投资活动现金流出的其他项目---122,338,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计19,518,177,00015,217,826,0007,135,497,00016,506,534,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,557,327,000-3,694,391,000-4,496,563,000-8,174,551,000
三、筹资活动产生的现金流量:
吸收投资收到的现金417,885,000364,857,000122,587,0002,203,015,000
其中:子公司吸收少数股东投资收到的现金417,885,000364,857,000122,587,0002,203,015,000
取得借款收到的现金25,053,063,00015,813,690,00010,271,372,00033,709,728,000
发行债券收到的现金10,497,333,0008,497,333,0006,000,000,0006,000,000,000
收到其他与筹资活动有关的现金216,180,000161,180,00060,000,00040,349,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计36,184,461,00024,837,060,00016,453,959,00041,953,092,000
偿还债务支付的现金26,217,408,00015,295,902,0005,869,868,00027,499,601,000
分配股利、利润或偿付利息支付的现金2,273,079,0001,625,081,000611,293,0003,900,146,000
其中:子公司支付给少数股东的股利、利润-460,528,000-910,500,000
支付其他与筹资活动有关的现金2,916,013,0001,377,883,000276,782,000848,333,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计31,406,500,00018,298,866,0006,757,943,00032,248,080,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额4,777,961,0006,538,194,0009,696,016,0009,705,012,000
四、汇率变动对现金及现金等价物的影响-542,515,000-5,503,00054,653,000204,869,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,288,616,0001,391,393,0003,292,020,0004,438,516,000
加:期初现金及现金等价物余额20,350,816,00020,350,816,00020,350,816,00015,912,300,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额21,639,432,00021,742,209,00023,642,836,00020,350,816,000
补充资料:
净利润-1,394,930,000-1,863,374,000
资产减值准备-25,972,000-526,314,000
固定资产和投资性房地产折旧-1,378,384,000-2,669,101,000
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,378,384,000-2,669,101,000
无形资产摊销-123,796,000-277,417,000
长期待摊费用摊销-200,125,000-335,450,000
递延收益摊销----137,015,000
处置固定资产、无形资产和其他长期资产的损失--204,000-21,451,000
公允价值变动损失-249,762,000-611,385,000
财务费用-809,830,000-1,861,854,000
投资损失--126,134,000-334,453,000
递延所得税--87,569,000--74,933,000
其中:递延所得税资产减少--154,285,000--468,599,000
递延所得税负债增加-66,716,000-393,666,000
存货的减少--3,196,361,000--1,088,402,000
经营性应收项目的减少--10,692,026,000--8,254,580,000
经营性应付项目的增加-8,136,952,000-3,220,859,000
现金的期末余额-21,742,209,000-20,350,816,000
减:现金的期初余额-20,350,816,000-15,912,300,000
公告日期2024-10-302024-08-292024-04-302024-03-28
审计意见(境内)标准无保留意见
TOP↑