当前位置:首页 - 行情中心 - 中集集团(000039) - 财务分析 - 现金流量表

中集集团

(000039)

  

流通市值:182.50亿  总市值:427.63亿
流通股本:23.01亿   总股本:53.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金84,956,866,00045,162,257,000161,777,760,000123,489,522,000
  收到的税费返还3,294,162,0001,957,978,0006,361,970,0004,885,917,000
  收到其他与经营活动有关的现金1,103,564,000440,838,0001,018,063,0001,350,546,000
  经营活动现金流入小计89,354,592,00047,561,073,000169,157,793,000129,725,985,000
  购买商品、接受劳务支付的现金70,209,036,00036,155,721,000135,205,008,000111,052,795,000
  支付给职工以及为职工支付的现金7,959,927,0004,283,552,00016,032,724,00011,396,444,000
  支付的各项税费2,846,454,0001,306,638,0004,348,136,0002,709,377,000
  支付其他与经营活动有关的现金1,184,750,000294,040,0004,308,055,0002,956,872,000
  经营活动现金流出小计82,200,167,00042,039,951,000159,893,923,000128,115,488,000
  经营活动产生的现金流量净额7,154,425,0005,521,122,0009,263,870,0001,610,497,000
二、投资活动产生的现金流量:
  收回投资收到的现金7,923,809,0004,149,462,00016,512,730,00013,822,870,000
  取得投资收益收到的现金243,823,00052,939,000520,085,000541,386,000
  处置固定资产、无形资产和其他长期资产收回的现金净额164,682,00021,825,000427,054,000586,154,000
  处置子公司及其他营业单位收到的现金净额11,065,00011,044,00014,184,0003,266,000
  收到的其他与投资活动有关的现金9,972,000--7,174,000
  投资活动现金流入小计8,353,351,0004,235,270,00017,474,053,00014,960,850,000
  购建固定资产、无形资产和其他长期资产支付的现金2,065,784,0001,526,628,0003,568,865,0002,028,904,000
  投资支付的现金6,929,301,0004,676,027,00019,057,732,00016,618,392,000
  取得子公司及其他营业单位支付的现金4,673,00019,367,000215,500,000226,831,000
  支付其他与投资活动有关的现金462,262,000360,920,0001,262,245,000644,050,000
  投资活动现金流出小计9,462,020,0006,582,942,00024,104,342,00019,518,177,000
  投资活动产生的现金流量净额-1,108,669,000-2,347,672,000-6,630,289,000-4,557,327,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金130,049,0003,169,000527,150,000417,885,000
  其中:子公司吸收少数股东投资收到的现金130,049,0003,169,000527,150,000417,885,000
  取得借款收到的现金11,276,855,0007,877,437,00037,151,755,00025,053,063,000
  发行债券收到的现金3,500,000,0003,000,000,00010,500,000,00010,497,333,000
  收到其他与筹资活动有关的现金90,748,00071,571,000-216,180,000
  筹资活动现金流入其他项目2,000,000,000---
  筹资活动现金流入小计16,997,652,00010,952,177,00048,178,905,00036,184,461,000
  偿还债务支付的现金10,729,765,0004,081,541,00038,300,716,00026,217,408,000
  分配股利、利润或偿付利息支付的现金1,277,588,000492,463,0003,137,669,0002,273,079,000
  其中:子公司支付给少数股东的股利、利润455,525,000-838,462,000-
  支付其他与筹资活动有关的现金416,837,000282,383,0003,651,208,0002,916,013,000
  筹资活动现金流出其他项目3,500,000,0002,000,000,0007,333,299,000-
  筹资活动现金流出小计15,924,190,0006,856,387,00052,422,892,00031,406,500,000
  筹资活动产生的现金流量净额1,073,462,0004,095,790,000-4,243,987,0004,777,961,000
四、汇率变动对现金及现金等价物的影响-186,433,000-167,551,000244,751,000-542,515,000
五、现金及现金等价物净增加额6,932,785,0007,101,689,000-1,365,655,0001,288,616,000
  加:期初现金及现金等价物余额18,985,161,00018,985,161,00020,350,816,00020,350,816,000
  期末现金及现金等价物余额25,917,946,00026,086,850,00018,985,161,00021,639,432,000
补充资料:
  净利润1,763,938,000-4,195,157,000-
  资产减值准备34,843,000-416,492,000-
  固定资产和投资性房地产折旧1,579,418,000-2,842,328,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,579,418,000-2,842,328,000-
  无形资产摊销171,025,000-359,605,000-
  长期待摊费用摊销40,876,000-501,104,000-
  递延收益摊销---142,659,000-
  处置固定资产、无形资产和其他长期资产的损失3,136,000--25,707,000-
  公允价值变动损失6,262,000-669,037,000-
  财务费用506,526,000-1,848,123,000-
  投资损失63,053,000-493,752,000-
  递延所得税-72,050,000--227,840,000-
  其中:递延所得税资产减少-51,719,000--184,279,000-
    递延所得税负债增加-20,331,000--43,561,000-
  存货的减少492,286,000--760,256,000-
  经营性应收项目的减少3,454,791,000--11,788,275,000-
  经营性应付项目的增加-1,404,597,000-9,870,988,000-
  现金的期末余额25,917,946,000-18,985,161,000-
  减:现金的期初余额18,985,161,000-20,350,816,000-
  现金及现金等价物的净增加额6,932,785,000--1,365,655,000-
公告日期2025-08-282025-04-292025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑