流通市值:202.75亿 | 总市值:475.08亿 | ||
流通股本:23.01亿 | 总股本:53.93亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 177,664,098,000 | 128,970,687,000 | 79,115,043,000 | 32,443,160,000 |
营业收入 | 177,664,098,000 | 128,970,687,000 | 79,115,043,000 | 32,443,160,000 |
二、营业总成本 | 169,730,313,000 | 125,021,922,000 | 77,083,577,000 | 31,861,019,000 |
营业成本 | 155,417,338,000 | 113,701,687,000 | 70,628,816,000 | 29,141,081,000 |
税金及附加 | 656,083,000 | 407,761,000 | 263,506,000 | 118,129,000 |
销售费用 | 2,627,870,000 | 1,857,702,000 | 1,185,230,000 | 581,392,000 |
管理费用 | 6,955,039,000 | 4,865,244,000 | 3,280,583,000 | 1,364,604,000 |
研发费用 | 2,709,107,000 | 1,821,142,000 | 1,125,895,000 | 486,125,000 |
财务费用 | 1,364,876,000 | 2,226,285,000 | 522,940,000 | 153,310,000 |
其中:利息费用 | 2,039,604,000 | 1,559,310,000 | 1,054,835,000 | 514,074,000 |
其中:利息收入 | 483,210,000 | 348,574,000 | 227,691,000 | 106,609,000 |
资产减值损失 | - | 55,759,000 | 25,972,000 | -6,917,000 |
信用减值损失 | - | 86,342,000 | 50,635,000 | 23,295,000 |
加:公允价值变动收益 | -669,037,000 | -223,567,000 | -249,762,000 | -108,241,000 |
加:投资收益 | -493,752,000 | 76,606,000 | 126,134,000 | -166,103,000 |
资产处置收益 | 114,400,000 | 105,304,000 | 9,063,000 | 7,362,000 |
资产减值损失(新) | -416,492,000 | - | - | - |
信用减值损失(新) | -491,544,000 | - | - | - |
其他收益 | 575,537,000 | 312,110,000 | 198,575,000 | 91,819,000 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | 6,552,897,000 | 4,219,218,000 | 2,115,476,000 | 406,978,000 |
加:营业外收入 | 249,797,000 | 147,759,000 | 126,380,000 | 97,259,000 |
减:营业外支出 | 207,447,000 | 81,600,000 | 26,000,000 | 10,717,000 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | 6,595,247,000 | 4,285,377,000 | 2,215,856,000 | 493,520,000 |
减:所得税费用 | 2,400,090,000 | 1,559,172,000 | 820,926,000 | 275,603,000 |
六、净利润 | 4,195,157,000 | 2,726,205,000 | 1,394,930,000 | 217,917,000 |
持续经营净利润 | 4,195,157,000 | 2,726,205,000 | 1,394,930,000 | 217,917,000 |
归属于母公司股东的净利润 | 2,972,343,000 | 1,828,020,000 | 865,781,000 | 83,635,000 |
少数股东损益 | 1,222,814,000 | 898,185,000 | 529,149,000 | 134,282,000 |
(一)基本每股收益 | 0.53 | 0.34 | 0.16 | 0.01 |
(二)稀释每股收益 | 0.53 | 0.33 | 0.15 | 0.01 |
八、其他综合收益 | -751,491,000 | -390,773,000 | -382,659,000 | -136,350,000 |
归属于母公司股东的其他综合收益 | -716,669,000 | -345,896,000 | -355,498,000 | -103,526,000 |
九、综合收益总额 | 3,443,666,000 | 2,335,432,000 | 1,012,271,000 | 81,567,000 |
归属于母公司股东的综合收益总额 | 2,255,674,000 | 1,482,124,000 | 510,283,000 | -19,891,000 |
归属于少数股东的综合收益总额 | 1,187,992,000 | 853,308,000 | 501,988,000 | 101,458,000 |
公告日期 | 2025-03-28 | 2024-10-30 | 2024-08-29 | 2024-04-30 |
审计意见(境内) | 标准无保留意见 |