当前位置:首页 - 行情中心 - 北京君正(300223) - 财务分析 - 现金流量表

北京君正

(300223)

  

流通市值:365.14亿  总市值:418.94亿
流通股本:4.21亿   总股本:4.83亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,232,141,260.131,037,357,104.434,298,980,627.473,241,109,036.45
  收到的税费返还11,467,947.69,002,217.4359,203,786.7641,213,374.18
  收到其他与经营活动有关的现金229,351,192.823,911,941.78126,677,758.48178,488,469.73
  经营活动现金流入小计2,472,960,400.531,070,271,263.644,484,862,172.713,460,810,880.36
  购买商品、接受劳务支付的现金1,436,668,693.92586,705,589.782,957,097,972.012,347,949,576.1
  支付给职工以及为职工支付的现金382,671,532.87181,636,861.82645,484,668.16504,981,524.43
  支付的各项税费20,980,708.0617,157,830.4874,864,251.3835,091,256.49
  支付其他与经营活动有关的现金200,156,149.17109,619,872.24443,960,352.01366,644,476.53
  经营活动现金流出小计2,040,477,084.02895,120,154.324,121,407,243.563,254,666,833.55
  经营活动产生的现金流量净额432,483,316.51175,151,109.32363,454,929.15206,144,046.81
二、投资活动产生的现金流量:
  收回投资收到的现金1,646,440,556.3858,210,570.662,377,014,925.751,842,209,318.98
  取得投资收益收到的现金15,081,570.284,549,210.0430,612,859.338,050,332.1
  处置固定资产、无形资产和其他长期资产收回的现金净额28,634,400-8,522.57-
  投资活动现金流入小计1,690,156,526.58862,759,780.72,407,636,307.651,850,259,651.08
  购建固定资产、无形资产和其他长期资产支付的现金43,164,128.0719,164,686.7113,107,410.991,691,661.07
  投资支付的现金2,176,282,968.191,459,811,672.452,707,733,471.952,459,885,515.3
  投资活动现金流出小计2,219,447,096.261,478,976,359.152,820,840,882.852,551,577,176.37
  投资活动产生的现金流量净额-529,290,569.68-616,216,578.45-413,204,575.2-701,317,525.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金29,988,382.68---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计29,988,382.68---
  分配股利、利润或偿付利息支付的现金48,068,287.32-96,313,980.6896,313,980.68
  支付其他与筹资活动有关的现金4,494,249.342,846,082.2210,492,278.29,467,272.97
  筹资活动现金流出小计52,562,536.662,846,082.22106,806,258.88105,781,253.65
  筹资活动产生的现金流量净额-22,574,153.98-2,846,082.22-106,806,258.88-105,781,253.65
四、汇率变动对现金及现金等价物的影响192,466,967.57-9,986,581.45-56,222,253.08-33,583,137.29
五、现金及现金等价物净增加额73,085,560.42-453,898,132.8-212,778,158.01-634,537,869.42
  加:期初现金及现金等价物余额3,711,867,972.483,711,867,972.483,924,646,130.493,924,646,130.49
  期末现金及现金等价物余额3,784,953,532.93,257,969,839.683,711,867,972.483,290,108,261.07
补充资料:
  净利润201,778,891.26-364,197,779.75-
  资产减值准备41,705,049.07-74,138,722.78-
  固定资产和投资性房地产折旧34,796,410.24-70,019,810.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,796,410.24-70,019,810.04-
  无形资产摊销50,866,175.81-109,347,796.01-
  处置固定资产、无形资产和其他长期资产的损失-24,171,739.19--8,522.57-
  固定资产报废损失163,801.02-37,879.75-
  公允价值变动损失-2,523,423.87--2,722,478-
  财务费用-27,917,991.95-19,238,810.53-
  投资损失-14,307,415--25,237,234.61-
  递延所得税-15,003,564.01--694,897.49-
  其中:递延所得税资产减少-10,301,672.72-7,776,477.42-
    递延所得税负债增加-4,701,891.29--8,471,374.91-
  存货的减少-144,992,279.31--134,985,950.53-
  经营性应收项目的减少163,732,109.23--159,463,333.9-
  经营性应付项目的增加135,431,901.11--7,240,804.75-
  其他27,544,639-45,128,741-
  现金的期末余额3,784,953,532.9-3,711,867,972.48-
  减:现金的期初余额3,711,867,972.48-3,924,646,130.49-
  现金及现金等价物的净增加额73,085,560.42--212,778,158.01-
公告日期2025-08-262025-04-252025-04-192024-10-28
审计意见(境内)标准无保留意见
TOP↑