当前位置:首页 - 行情中心 - 君正股份(300223) - 财务分析 - 现金流量表

君正股份

(300223)

  

流通市值:444.86亿  总市值:541.73亿
流通股本:4.23亿   总股本:5.15亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,433,297,497.113,552,564,168.551,349,513,553.144,811,250,157.33
  收到的税费返还63,788,675.6225,286,337.056,286,343.9732,410,247.47
  收到其他与经营活动有关的现金80,279,445.4457,902,195.735,248,227.43382,664,822.12
  经营活动现金流入小计6,577,365,618.173,635,752,701.31,391,048,124.545,226,325,226.92
  购买商品、接受劳务支付的现金3,530,270,181.91,978,053,935.34867,010,871.753,444,139,764.24
  支付给职工以及为职工支付的现金586,990,835.79412,956,021.76210,678,539.81654,416,780.48
  支付的各项税费144,014,778.3668,559,894.257,865,672.156,036,033.1
  支付其他与经营活动有关的现金419,902,558.5217,229,225.4388,804,267.99449,129,871.03
  经营活动现金流出小计4,681,178,354.552,676,799,076.781,174,359,351.654,603,722,448.85
  经营活动产生的现金流量净额1,896,187,263.62958,953,624.52216,688,772.89622,602,778.07
二、投资活动产生的现金流量:
  收回投资收到的现金2,861,632,480.222,306,533,995.561,014,681,828.454,096,016,498.85
  取得投资收益收到的现金24,565,502.2416,627,013.254,395,873.9534,988,695.82
  处置固定资产、无形资产和其他长期资产收回的现金净额---28,647,058.41
  投资活动现金流入小计2,886,197,982.462,323,161,008.811,019,077,702.44,159,652,253.08
  购建固定资产、无形资产和其他长期资产支付的现金241,634,358.8784,039,206.3126,785,607.6296,866,344.7
  投资支付的现金3,703,390,640.283,089,371,439.511,724,331,378.164,296,443,035.91
  投资活动现金流出小计3,945,024,999.153,173,410,645.821,751,116,985.784,393,309,380.61
  投资活动产生的现金流量净额-1,058,827,016.69-850,249,637.01-732,039,283.38-233,657,127.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,715,928,299.3534,428,676.89-69,936,391.68
  其中:子公司吸收少数股东投资收到的现金---39,948,009
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计2,715,928,299.3534,428,676.89-69,936,391.68
  分配股利、利润或偿付利息支付的现金72,381,107.1672,381,107.16-48,156,238.76
  支付其他与筹资活动有关的现金171,048,464.839,242,037.24,572,555.2929,028,093.49
  筹资活动现金流出小计243,429,571.9981,623,144.364,572,555.2977,184,332.25
  筹资活动产生的现金流量净额2,472,498,727.36-47,194,467.47-4,572,555.29-7,247,940.57
四、汇率变动对现金及现金等价物的影响-321,902,182.5-194,946,024.31-155,486,990.86-6,417,094.04
五、现金及现金等价物净增加额2,987,956,791.79-133,436,504.27-675,410,056.64375,280,615.93
  加:期初现金及现金等价物余额4,087,148,588.414,087,148,588.414,087,148,588.413,711,867,972.48
  期末现金及现金等价物余额7,075,105,380.23,953,712,084.143,411,738,531.774,087,148,588.41
补充资料:
  净利润-1,199,938,109.07-375,330,758.7
  资产减值准备-61,831,762.44-73,473,108.87
  固定资产和投资性房地产折旧-36,179,597.72-69,798,903
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,179,597.72-69,798,903
  无形资产摊销-45,183,762.43-104,233,944.71
  处置固定资产、无形资产和其他长期资产的损失----24,130,114.41
  固定资产报废损失-109,007.81-213,860.68
  公允价值变动损失--16,297,430.6--2,522,389.88
  财务费用-8,450,915.77--16,917,710.01
  投资损失--16,434,349.36--33,204,846.25
  递延所得税--24,678,416.59--10,050,219.11
  其中:递延所得税资产减少--20,341,751--3,403,540.53
    递延所得税负债增加--4,336,665.59--6,646,678.58
  存货的减少--143,833,581.48--193,829,266.91
  经营性应收项目的减少--433,430,629.87-198,636,407.6
  经营性应付项目的增加-221,407,796.78-16,397,368.99
  其他-14,527,828-54,553,379
  现金的期末余额-3,953,712,084.14-4,087,148,588.41
  减:现金的期初余额-4,087,148,588.41-3,711,867,972.48
  现金及现金等价物的净增加额--133,436,504.27-375,280,615.93
公告日期2026-10-282026-08-292026-04-292026-03-28
审计意见(境内)标准无保留意见
TOP↑