复星医药
(600196)
| 流通市值:466.70亿 | | | 总市值:588.30亿 |
| 流通股本:21.18亿 | | | 总股本:26.70亿 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 13,618,648,213.14 | 13,066,486,154.37 | 13,104,229,127.57 | 11,478,283,577.32 |
| 交易性金融资产 | 2,430,683,304.72 | 2,226,235,765.36 | 2,253,869,614.45 | 2,028,208,717.35 |
| 应收票据及应收账款 | 9,686,780,191.76 | 9,499,069,577.85 | 9,426,890,257.64 | 8,217,944,668.44 |
| 其中:应收票据 | 46,917,788.98 | 31,118,888.84 | 62,368,108.98 | 21,828,789.73 |
| 应收账款 | 9,639,862,402.78 | 9,467,950,689.01 | 9,364,522,148.66 | 8,196,115,878.71 |
| 应收款项融资 | 266,847,113.6 | 486,911,800.54 | 411,548,144.17 | 386,100,375.04 |
| 预付款项 | 1,201,817,575.8 | 1,222,811,904.11 | 877,861,097.13 | 1,303,127,824.54 |
| 其他应收款合计 | 781,053,092.42 | 709,605,403.67 | 703,080,186.95 | 938,841,737.48 |
| 其中:应收利息 | - | 61,998,416.14 | - | - |
| 应收股利 | - | 4,293,206.32 | - | 4,293,206.32 |
| 存货 | 5,969,032,948.08 | 6,031,742,259.44 | 6,252,472,423.26 | 6,835,215,786.61 |
| 合同资产 | 140,569,020.45 | 116,577,779.45 | 116,367,018.3 | 108,553,960.2 |
| 其他流动资产 | 703,916,218.32 | 605,243,703.94 | 674,353,460.8 | 803,705,084.31 |
| 流动资产合计 | 34,799,347,678.29 | 33,964,684,348.73 | 33,820,671,330.27 | 32,145,481,005.88 |
| 非流动资产: | | | | |
| 长期应收款 | 256,785,836.84 | 213,550,203.12 | 213,538,840.62 | 197,067,000.57 |
| 长期股权投资 | 28,521,534,551.66 | 27,291,315,924.46 | 26,371,624,822.71 | 26,375,969,861.62 |
| 其他权益工具投资 | 13,334,698.37 | 18,196,311.97 | 19,218,079.2 | 21,061,763.51 |
| 其他非流动金融资产 | 828,346,312.4 | 891,303,348.93 | 878,423,850.04 | 1,162,532,123.98 |
| 固定资产 | 18,198,680,166.45 | 18,409,546,932.59 | 17,977,270,621.16 | 17,512,126,141.92 |
| 在建工程 | 2,973,332,110.95 | 2,949,004,370.54 | 3,055,431,191.79 | 3,759,277,411.47 |
| 使用权资产 | 2,839,083,459.04 | 2,931,880,669.82 | 3,051,142,409.26 | 3,131,352,101.24 |
| 无形资产 | 14,425,708,309.32 | 14,098,105,717.97 | 13,999,154,273.18 | 14,139,270,156.3 |
| 开发支出 | 7,619,958,629.8 | 7,523,121,687.01 | 5,944,272,243.19 | 5,460,080,638.06 |
| 商誉 | 10,709,069,930.28 | 10,796,766,098.11 | 10,809,757,475.7 | 10,888,042,875.71 |
| 长期待摊费用 | 1,596,185,186.27 | 1,635,989,891.1 | 1,648,230,240.12 | 1,292,454,461.25 |
| 递延所得税资产 | 948,693,616.76 | 990,945,818.51 | 985,336,662.52 | 760,594,766.34 |
| 其他非流动资产 | 1,697,842,608.42 | 1,251,976,943.24 | 1,279,896,886.29 | 1,275,428,205.16 |
| 非流动资产合计 | 90,628,555,416.56 | 89,001,703,917.37 | 86,233,297,595.78 | 85,975,257,507.13 |
| 资产总计 | 125,427,903,094.85 | 122,966,388,266.1 | 120,053,968,926.05 | 118,120,738,513.01 |
| 流动负债: | | | | |
| 短期借款 | 16,154,047,568.9 | 16,355,674,558.16 | 15,529,939,564.82 | 16,446,992,112.95 |
| 应付票据及应付账款 | 5,024,757,470.68 | 4,994,581,347.22 | 5,144,014,058.61 | 5,348,412,583.38 |
| 其中:应付票据 | 428,197,589.04 | 376,508,936.17 | 287,969,249.24 | 255,972,580.57 |
| 应付账款 | 4,596,559,881.64 | 4,618,072,411.05 | 4,856,044,809.37 | 5,092,440,002.81 |
| 合同负债 | 989,557,458.78 | 1,127,463,590.35 | 1,299,979,017.8 | 1,173,694,132.3 |
| 应付职工薪酬 | 1,783,189,637.83 | 1,821,523,867.86 | 2,274,748,061.66 | 1,811,826,856.61 |
| 应交税费 | 496,215,190.72 | 550,906,023.86 | 544,690,173.6 | 473,897,242.67 |
| 其他应付款合计 | 5,165,425,911.26 | 3,867,943,389.06 | 3,830,522,355.53 | 3,417,064,788.75 |
| 应付股利 | - | 15,192,956.01 | - | 18,257,186.65 |
| 一年内到期的非流动负债 | 8,793,010,371.39 | 7,671,933,753.95 | 7,649,540,310.51 | 6,232,419,454.54 |
| 其他流动负债 | 189,722,935.02 | 190,687,711.96 | 150,882,536.31 | 182,637,841.02 |
| 流动负债合计 | 38,595,926,544.58 | 36,580,714,242.42 | 36,424,316,078.84 | 35,086,945,012.22 |
| 非流动负债: | | | | |
| 长期借款 | 11,016,823,771.84 | 10,076,871,310.93 | 10,361,990,716.66 | 9,430,519,739.98 |
| 应付债券 | 2,000,000,000 | 2,500,000,000 | 1,500,000,000 | 1,500,000,000 |
| 租赁负债 | 2,877,715,900.26 | 2,927,493,548.12 | 3,050,771,401.85 | 3,115,940,298.44 |
| 长期应付款 | 416,047,971.76 | 446,944,577.46 | 476,361,675.65 | 632,042,688.55 |
| 长期应付职工薪酬 | 111,696,880.3 | 112,470,600.46 | 113,639,028.43 | 130,912,998.45 |
| 递延收益 | 612,158,806.32 | 638,638,145.7 | 653,383,367.96 | 720,089,991.41 |
| 递延所得税负债 | 3,217,275,134.26 | 3,326,725,118.53 | 3,259,805,775.15 | 3,309,453,815.12 |
| 其他非流动负债 | 3,178,335,122 | 2,687,181,667.16 | 2,373,351,030.17 | 3,383,234,076.37 |
| 非流动负债合计 | 23,430,053,586.74 | 22,716,324,968.36 | 21,789,302,995.87 | 22,222,193,608.32 |
| 负债合计 | 62,025,980,131.32 | 59,297,039,210.78 | 58,213,619,074.71 | 57,309,138,620.54 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 2,670,429,325 | 2,670,429,325 | 2,670,429,325 | 2,670,429,325 |
| 资本公积 | 16,302,542,320.03 | 16,303,506,535.37 | 16,376,932,223.95 | 16,335,615,986.78 |
| 减:库存股 | 607,963,682.55 | 607,963,682.55 | 607,963,682.55 | 607,963,682.55 |
| 其他综合收益 | -2,396,914,834.4 | -2,161,111,743.04 | -1,768,949,595.54 | -1,593,369,407.63 |
| 盈余公积 | 3,012,719,177.4 | 3,012,719,177.4 | 3,012,719,177.4 | 2,989,991,402.01 |
| 未分配利润 | 29,750,381,187.55 | 29,929,165,138.28 | 29,058,339,556.44 | 28,233,799,277.44 |
| 归属于母公司股东权益合计 | 48,731,193,493.03 | 49,146,744,750.46 | 48,741,507,004.7 | 48,028,502,901.05 |
| 少数股东权益 | 14,670,729,470.5 | 14,522,604,304.86 | 13,098,842,846.64 | 12,783,096,991.42 |
| 股东权益合计 | 63,401,922,963.53 | 63,669,349,055.32 | 61,840,349,851.34 | 60,811,599,892.47 |
| 负债和股东权益合计 | 125,427,903,094.85 | 122,966,388,266.1 | 120,053,968,926.05 | 118,120,738,513.01 |
| 公告日期 | 2026-08-26 | 2026-04-29 | 2026-03-25 | 2025-10-29 |
| 审计意见(境内) | | | 标准无保留意见 | |