流通市值:674.10亿 | 总市值:849.73亿 | ||
流通股本:21.18亿 | 总股本:26.70亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 20,208,100,300.64 | 10,133,330,424.13 | 41,012,673,920.75 | 30,140,941,020.19 |
收到的税费返还 | 184,554,340.78 | 70,159,723.75 | 481,786,382.91 | 396,176,187.19 |
收到其他与经营活动有关的现金 | 996,338,870.54 | 227,734,707.59 | 1,677,687,518.11 | 1,014,810,121.01 |
经营活动现金流入小计 | 21,388,993,511.96 | 10,431,224,855.47 | 43,172,147,821.77 | 31,551,927,328.39 |
购买商品、接受劳务支付的现金 | 7,145,888,018.58 | 3,479,707,841.66 | 15,087,001,072.37 | 11,113,466,213.16 |
支付给职工以及为职工支付的现金 | 5,929,869,192.95 | 3,136,229,307.21 | 11,060,190,509.88 | 8,472,222,959.74 |
支付的各项税费 | 1,464,706,738.36 | 603,284,720.79 | 2,606,074,067.94 | 1,845,379,714.8 |
支付其他与经营活动有关的现金 | 4,714,529,067.76 | 2,156,323,107.36 | 9,941,900,909.36 | 7,134,221,085.52 |
经营活动现金流出小计 | 19,254,993,017.65 | 9,375,544,977.02 | 38,695,166,559.55 | 28,565,289,973.22 |
经营活动产生的现金流量净额 | 2,134,000,494.31 | 1,055,679,878.45 | 4,476,981,262.22 | 2,986,637,355.17 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,625,743,729.78 | 1,070,446,951.42 | 409,580,356.92 | 334,148,666.4 |
取得投资收益收到的现金 | 134,793,660.86 | 97,771,441.76 | 1,088,797,294.92 | 1,019,256,256.61 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,924,563.54 | 2,256,980.45 | 457,808,960.28 | 238,760,527.63 |
处置子公司及其他营业单位收到的现金净额 | 172,736,314.58 | 1,000,000 | 131,424,365.62 | 138,522,994.25 |
收到的其他与投资活动有关的现金 | 77,465,182.17 | 103,848,787.75 | 317,711,213.11 | 93,073,923.23 |
投资活动现金流入小计 | 2,012,663,450.93 | 1,275,324,161.38 | 2,405,322,190.85 | 1,823,762,368.12 |
购建固定资产、无形资产和其他长期资产支付的现金 | 2,073,906,530.23 | 1,118,595,389.46 | 4,410,191,178.59 | 3,026,949,825.29 |
投资支付的现金 | 544,580,781.77 | 74,571,745.98 | 846,041,301.52 | 931,718,461.75 |
取得子公司及其他营业单位支付的现金 | - | - | 215,794,112.61 | - |
支付其他与投资活动有关的现金 | 253,913,153.89 | 267,248,411.34 | 546,618,969.35 | 304,806,549.95 |
投资活动现金流出小计 | 2,872,400,465.89 | 1,460,415,546.78 | 6,018,645,562.07 | 4,263,474,836.99 |
投资活动产生的现金流量净额 | -859,737,014.96 | -185,091,385.4 | -3,613,323,371.22 | -2,439,712,468.87 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 134,789,848.57 | 77,763,335.05 | 204,728,600.1 | 168,075,471.89 |
其中:子公司吸收少数股东投资收到的现金 | 134,789,848.57 | 77,763,335.05 | 204,728,600.1 | 168,075,471.89 |
取得借款收到的现金 | 16,192,026,243.13 | 6,496,493,638.73 | 30,931,111,057.51 | 21,739,468,572.59 |
收到其他与筹资活动有关的现金 | 521,751,778.55 | 137,512,764.8 | 2,233,435,288.69 | 2,057,595,013.83 |
筹资活动现金流入小计 | 16,848,567,870.25 | 6,711,769,738.58 | 33,369,274,946.3 | 23,965,139,058.31 |
偿还债务支付的现金 | 16,176,838,838.91 | 6,575,538,058.62 | 30,520,787,294.33 | 21,800,975,343.77 |
分配股利、利润或偿付利息支付的现金 | 777,894,219.56 | 314,313,635.86 | 2,461,097,387.21 | 2,053,832,098.21 |
其中:子公司支付给少数股东的股利、利润 | 180,177,918.91 | 12,494,331.81 | 401,677,759.28 | 354,336,577.14 |
支付其他与筹资活动有关的现金 | 1,354,035,085.6 | 455,545,332.94 | 1,389,976,602.12 | 612,621,029.02 |
筹资活动现金流出小计 | 18,308,768,144.07 | 7,345,397,027.42 | 34,371,861,283.66 | 24,467,428,471 |
筹资活动产生的现金流量净额 | -1,460,200,273.82 | -633,627,288.84 | -1,002,586,337.36 | -502,289,412.69 |
四、汇率变动对现金及现金等价物的影响 | 9,762,529.4 | 8,912,313.03 | 27,989,327.43 | -69,635,970.14 |
五、现金及现金等价物净增加额 | -176,174,265.07 | 245,873,517.24 | -110,939,118.93 | -25,000,496.53 |
加:期初现金及现金等价物余额 | 9,391,449,787.11 | 9,391,449,787.11 | 9,502,388,906.04 | 9,502,388,906.04 |
期末现金及现金等价物余额 | 9,215,275,522.04 | 9,637,323,304.35 | 9,391,449,787.11 | 9,477,388,409.51 |
补充资料: | ||||
净利润 | 2,100,210,564.8 | - | 3,512,440,385 | - |
资产减值准备 | 64,269,906.34 | - | 96,569,884.79 | - |
固定资产和投资性房地产折旧 | 773,788,060.53 | - | 1,543,138,675.38 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 773,788,060.53 | - | 1,543,138,675.38 | - |
无形资产摊销 | 632,373,736.11 | - | 1,038,687,347.67 | - |
长期待摊费用摊销 | 103,945,371.05 | - | 169,436,132.07 | - |
处置固定资产、无形资产和其他长期资产的损失 | -2,116,774.07 | - | -371,013,112.68 | - |
固定资产报废损失 | 5,430,528.51 | - | 21,714,578.69 | - |
公允价值变动损失 | 48,596,693.14 | - | 115,939,368.11 | - |
财务费用 | 556,338,581.92 | - | 1,254,072,720.22 | - |
投资损失 | -2,120,176,697.39 | - | -2,104,607,405.87 | - |
递延所得税 | 159,056,091.8 | - | -360,778,770.32 | - |
其中:递延所得税资产减少 | 7,946,457.27 | - | -254,965,765.39 | - |
递延所得税负债增加 | 151,109,634.53 | - | -105,813,004.93 | - |
存货的减少 | 490,624,923.63 | - | 238,192,005.32 | - |
经营性应收项目的减少 | -421,230,400.73 | - | -397,523,060.54 | - |
经营性应付项目的增加 | -479,697,287.52 | - | -830,705,049.71 | - |
不涉及现金收支的投资和筹资活动金额其他项目 | - | - | 853,585,924.85 | - |
现金的期末余额 | 9,215,275,522.04 | - | 9,391,449,787.11 | - |
减:现金的期初余额 | 9,391,449,787.11 | - | 9,502,388,906.04 | - |
现金及现金等价物的净增加额 | -176,174,265.07 | - | -110,939,118.93 | - |
公告日期 | 2025-08-27 | 2025-04-30 | 2025-03-26 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |