当前位置:首页 - 行情中心 - 神工股份(688233) - 财务分析 - 现金流量表

神工股份

(688233)

  

流通市值:160.05亿  总市值:160.05亿
流通股本:1.70亿   总股本:1.70亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金73,456,680.98341,722,398.24258,099,233.04168,667,699.54
  收到的税费返还11,663.634,746,785.244,752,962.05380,515.59
  收到其他与经营活动有关的现金2,345,469.7532,910,515.6221,579,747.114,485,918.38
  经营活动现金流入小计75,813,814.36379,379,699.1284,431,942.2173,534,133.51
  购买商品、接受劳务支付的现金26,315,617.96138,742,073.02107,250,522.0972,114,616.09
  支付给职工以及为职工支付的现金17,191,326.7448,761,188.537,350,657.3226,636,986.48
  支付的各项税费4,890,066.256,321,690.94,713,647.061,367,229.91
  支付其他与经营活动有关的现金2,191,044.0112,292,795.29,085,798.265,907,865.88
  经营活动现金流出小计50,588,054.96206,117,747.62158,400,624.73106,026,698.36
  经营活动产生的现金流量净额25,225,759.4173,261,951.48126,031,317.4767,507,435.15
二、投资活动产生的现金流量:
  收回投资收到的现金429,303,758.641,918,169,193.91855,147,089.59560,390,149.51
  取得投资收益收到的现金1,485,942.363,451,240.131,298,503.62837,713.63
  处置固定资产、无形资产和其他长期资产收回的现金净额2,43170,354.469,871.659,684.6
  投资活动现金流入小计430,792,1321,921,690,788.44856,515,464.81561,287,547.74
  购建固定资产、无形资产和其他长期资产支付的现金6,480,714.06174,065,586.59140,332,188.8991,302,424.63
  投资支付的现金382,201,0001,828,793,400895,039,000556,050,000
  投资活动现金流出小计388,681,714.062,002,858,986.591,035,371,188.89647,352,424.63
  投资活动产生的现金流量净额42,110,417.94-81,168,198.15-178,855,724.08-86,064,876.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金-4,335,1734,335,173-
  筹资活动现金流入平衡项目-00-
  筹资活动现金流入小计-4,335,1734,335,173-
  分配股利、利润或偿付利息支付的现金-12,701,663.4512,687,967.1212,687,967.12
  支付其他与筹资活动有关的现金2,380,633.925,153,490.914,973,490.913,133,360.91
  筹资活动现金流出小计2,380,633.9217,855,154.3617,661,458.0315,821,328.03
  筹资活动产生的现金流量净额-2,380,633.92-13,519,981.36-13,326,285.03-15,821,328.03
四、汇率变动对现金及现金等价物的影响-503,379.36-1,088,129.89784,104.461,414,144.21
五、现金及现金等价物净增加额64,452,164.0677,485,642.08-65,366,587.18-32,964,625.56
  加:期初现金及现金等价物余额343,580,634.04266,094,991.96266,094,991.96266,094,991.96
  期末现金及现金等价物余额408,032,798.1343,580,634.04200,728,404.78233,130,366.4
补充资料:
  净利润-122,537,795.69-56,368,668.93
  资产减值准备-18,865,255.71--824,889.87
  固定资产和投资性房地产折旧-77,633,345-36,542,588.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-77,633,345-36,542,588.51
  无形资产摊销-1,495,520.32-747,675.63
  长期待摊费用摊销-14,237,297.82-9,291,085.06
  处置固定资产、无形资产和其他长期资产的损失-604,333.9-220,659.06
  固定资产报废损失-174,822.09--
  公允价值变动损失--2,289,247.77--996,376.18
  财务费用-4,459,548.08--5,702,726.55
  投资损失--1,501,306.48--540,096.65
  递延所得税-2,287,255.13-7,476,129.84
  其中:递延所得税资产减少-785,056.87-1,585,355.66
    递延所得税负债增加-1,502,198.26-5,890,774.18
  存货的减少-18,789,480.06-4,640,519.26
  经营性应收项目的减少--67,269,270.23--41,670,195.07
  经营性应付项目的增加--31,151,914.58-1,509,768.2
  其他-12,179,411.67--797,308.57
  不涉及现金收支的投资和筹资活动金额其他项目-13,871,338.41--
  现金的期末余额-343,580,634.04-233,130,366.4
  减:现金的期初余额-266,094,991.96-266,094,991.96
  现金及现金等价物的净增加额-77,485,642.08--32,964,625.56
公告日期2026-04-252026-03-212025-10-252025-08-23
审计意见(境内)标准无保留意见
TOP↑