当前位置:首页 - 行情中心 - 神工股份(688233) - 财务分析 - 现金流量表

神工股份

(688233)

  

流通市值:107.09亿  总市值:107.09亿
流通股本:1.70亿   总股本:1.70亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金393,653,045.02247,372,568.8873,456,680.98341,722,398.24
  收到的税费返还561,932.9211,680.9411,663.634,746,785.24
  收到其他与经营活动有关的现金8,449,870.654,334,382.782,345,469.7532,910,515.62
  经营活动现金流入小计402,664,848.59251,718,632.675,813,814.36379,379,699.1
  购买商品、接受劳务支付的现金147,306,451.4877,767,656.2426,315,617.96138,742,073.02
  支付给职工以及为职工支付的现金40,329,406.8928,555,947.2517,191,326.7448,761,188.5
  支付的各项税费8,510,400.926,627,997.074,890,066.256,321,690.9
  支付其他与经营活动有关的现金9,395,097.14,642,902.292,191,044.0112,292,795.2
  经营活动现金流出小计205,541,356.39117,594,502.8550,588,054.96206,117,747.62
  经营活动产生的现金流量净额197,123,492.2134,124,129.7525,225,759.4173,261,951.48
二、投资活动产生的现金流量:
  收回投资收到的现金1,179,848,495.86731,871,011.46429,303,758.641,918,169,193.91
  取得投资收益收到的现金5,088,335.492,375,269.451,485,942.363,451,240.13
  处置固定资产、无形资产和其他长期资产收回的现金净额14,022.12,607.42,43170,354.4
  投资活动现金流入小计1,184,950,853.45734,248,888.31430,792,1321,921,690,788.44
  购建固定资产、无形资产和其他长期资产支付的现金25,625,486.4211,488,757.666,480,714.06174,065,586.59
  投资支付的现金1,275,346,000871,961,000382,201,0001,828,793,400
  投资活动现金流出小计1,300,971,486.42883,449,757.66388,681,714.062,002,858,986.59
  投资活动产生的现金流量净额-116,020,632.97-149,200,869.3542,110,417.94-81,168,198.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,129,942.08--4,335,173
  收到其他与筹资活动有关的现金22,173,916.326,846,670.32--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计26,303,858.46,846,670.32-4,335,173
  分配股利、利润或偿付利息支付的现金31,389,102.5531,389,102.55-12,701,663.45
  支付其他与筹资活动有关的现金7,329,182.084,726,444.852,380,633.925,153,490.91
  筹资活动现金流出小计38,718,284.6336,115,547.42,380,633.9217,855,154.36
  筹资活动产生的现金流量净额-12,414,426.23-29,268,877.08-2,380,633.92-13,519,981.36
四、汇率变动对现金及现金等价物的影响-1,237,489.14-893,854.85-503,379.36-1,088,129.89
五、现金及现金等价物净增加额67,450,943.86-45,239,471.5364,452,164.0677,485,642.08
  加:期初现金及现金等价物余额343,580,634.04343,580,634.04343,580,634.04266,094,991.96
  期末现金及现金等价物余额411,031,577.9298,341,162.51408,032,798.1343,580,634.04
补充资料:
  净利润-44,362,563.09-122,537,795.69
  资产减值准备-3,236,986.3-18,865,255.71
  固定资产和投资性房地产折旧-43,417,960.31-77,633,345
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,417,960.31-77,633,345
  无形资产摊销-747,844.68-1,495,520.32
  长期待摊费用摊销-7,407,542.7-14,237,297.82
  处置固定资产、无形资产和其他长期资产的损失-52,924.22-604,333.9
  固定资产报废损失-77,863.47-174,822.09
  公允价值变动损失--3,206,021.77--2,289,247.77
  财务费用-3,486,543.7-4,459,548.08
  投资损失--911,253.58--1,501,306.48
  递延所得税-2,112,239.13-2,287,255.13
  其中:递延所得税资产减少-2,332,231.61-785,056.87
    递延所得税负债增加--219,992.48-1,502,198.26
  存货的减少-13,124,749.26-18,789,480.06
  经营性应收项目的减少-40,567,464.71--67,269,270.23
  经营性应付项目的增加--21,579,583.09--31,151,914.58
  其他--343,691.67-12,179,411.67
  不涉及现金收支的投资和筹资活动金额其他项目---13,871,338.41
  现金的期末余额-298,341,162.51-343,580,634.04
  减:现金的期初余额-343,580,634.04-266,094,991.96
  现金及现金等价物的净增加额--45,239,471.53-77,485,642.08
公告日期2026-10-312026-08-272026-04-252026-03-21
审计意见(境内)标准无保留意见
TOP↑