当前位置:首页 - 行情中心 - 神工股份(688233) - 财务分析 - 现金流量表

神工股份

(688233)

  

流通市值:176.81亿  总市值:176.81亿
流通股本:1.70亿   总股本:1.70亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金247,372,568.8873,456,680.98341,722,398.24258,099,233.04
  收到的税费返还11,680.9411,663.634,746,785.244,752,962.05
  收到其他与经营活动有关的现金4,334,382.782,345,469.7532,910,515.6221,579,747.11
  经营活动现金流入小计251,718,632.675,813,814.36379,379,699.1284,431,942.2
  购买商品、接受劳务支付的现金77,767,656.2426,315,617.96138,742,073.02107,250,522.09
  支付给职工以及为职工支付的现金28,555,947.2517,191,326.7448,761,188.537,350,657.32
  支付的各项税费6,627,997.074,890,066.256,321,690.94,713,647.06
  支付其他与经营活动有关的现金4,642,902.292,191,044.0112,292,795.29,085,798.26
  经营活动现金流出小计117,594,502.8550,588,054.96206,117,747.62158,400,624.73
  经营活动产生的现金流量净额134,124,129.7525,225,759.4173,261,951.48126,031,317.47
二、投资活动产生的现金流量:
  收回投资收到的现金731,871,011.46429,303,758.641,918,169,193.91855,147,089.59
  取得投资收益收到的现金2,375,269.451,485,942.363,451,240.131,298,503.62
  处置固定资产、无形资产和其他长期资产收回的现金净额2,607.42,43170,354.469,871.6
  投资活动现金流入小计734,248,888.31430,792,1321,921,690,788.44856,515,464.81
  购建固定资产、无形资产和其他长期资产支付的现金11,488,757.666,480,714.06174,065,586.59140,332,188.89
  投资支付的现金871,961,000382,201,0001,828,793,400895,039,000
  投资活动现金流出小计883,449,757.66388,681,714.062,002,858,986.591,035,371,188.89
  投资活动产生的现金流量净额-149,200,869.3542,110,417.94-81,168,198.15-178,855,724.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,335,1734,335,173
  收到其他与筹资活动有关的现金6,846,670.32---
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计6,846,670.32-4,335,1734,335,173
  分配股利、利润或偿付利息支付的现金31,389,102.55-12,701,663.4512,687,967.12
  支付其他与筹资活动有关的现金4,726,444.852,380,633.925,153,490.914,973,490.91
  筹资活动现金流出小计36,115,547.42,380,633.9217,855,154.3617,661,458.03
  筹资活动产生的现金流量净额-29,268,877.08-2,380,633.92-13,519,981.36-13,326,285.03
四、汇率变动对现金及现金等价物的影响-893,854.85-503,379.36-1,088,129.89784,104.46
五、现金及现金等价物净增加额-45,239,471.5364,452,164.0677,485,642.08-65,366,587.18
  加:期初现金及现金等价物余额343,580,634.04343,580,634.04266,094,991.96266,094,991.96
  期末现金及现金等价物余额298,341,162.51408,032,798.1343,580,634.04200,728,404.78
补充资料:
  净利润44,362,563.09-122,537,795.69-
  资产减值准备3,236,986.3-18,865,255.71-
  固定资产和投资性房地产折旧43,417,960.31-77,633,345-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,417,960.31-77,633,345-
  无形资产摊销747,844.68-1,495,520.32-
  长期待摊费用摊销7,407,542.7-14,237,297.82-
  处置固定资产、无形资产和其他长期资产的损失52,924.22-604,333.9-
  固定资产报废损失77,863.47-174,822.09-
  公允价值变动损失-3,206,021.77--2,289,247.77-
  财务费用3,486,543.7-4,459,548.08-
  投资损失-911,253.58--1,501,306.48-
  递延所得税2,112,239.13-2,287,255.13-
  其中:递延所得税资产减少2,332,231.61-785,056.87-
    递延所得税负债增加-219,992.48-1,502,198.26-
  存货的减少13,124,749.26-18,789,480.06-
  经营性应收项目的减少40,567,464.71--67,269,270.23-
  经营性应付项目的增加-21,579,583.09--31,151,914.58-
  其他-343,691.67-12,179,411.67-
  不涉及现金收支的投资和筹资活动金额其他项目--13,871,338.41-
  现金的期末余额298,341,162.51-343,580,634.04-
  减:现金的期初余额343,580,634.04-266,094,991.96-
  现金及现金等价物的净增加额-45,239,471.53-77,485,642.08-
公告日期2026-08-272026-04-252026-03-212025-10-25
审计意见(境内)标准无保留意见
TOP↑