当前位置:首页 - 行情中心 - 神工股份(688233) - 财务分析 - 现金流量表

神工股份

(688233)

  

流通市值:59.98亿  总市值:59.98亿
流通股本:1.70亿   总股本:1.70亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金168,667,699.5491,214,515.59285,915,170.34193,449,004.1
  收到的税费返还380,515.5999,784.5615,994,131.2414,121,045.74
  收到其他与经营活动有关的现金4,485,918.382,243,067.6934,287,043.3429,834,049.6
  经营活动现金流入小计173,534,133.5193,557,367.84336,196,344.92237,404,099.44
  购买商品、接受劳务支付的现金72,114,616.0928,581,067.6898,582,250.7166,988,777.01
  支付给职工以及为职工支付的现金26,636,986.4815,726,016.7342,374,478.4633,001,097.09
  支付的各项税费1,367,229.91701,177.335,512,714.794,551,976.31
  支付其他与经营活动有关的现金5,907,865.882,789,955.3916,797,136.3617,706,964.64
  经营活动现金流出小计106,026,698.3647,798,217.13163,266,580.32122,248,815.05
  经营活动产生的现金流量净额67,507,435.1545,759,150.71172,929,764.6115,155,284.39
二、投资活动产生的现金流量:
  收回投资收到的现金560,390,149.51234,412,149.51618,001,850.49444,729,400
  取得投资收益收到的现金837,713.63290,874.91,251,087.22588,116.2
  处置固定资产、无形资产和其他长期资产收回的现金净额59,684.62,0002,700,3022,700,302
  投资活动现金流入小计561,287,547.74234,705,024.41621,953,239.71448,017,818.2
  购建固定资产、无形资产和其他长期资产支付的现金91,302,424.6358,659,899123,931,071.1389,459,309.93
  投资支付的现金556,050,000198,512,000953,295,000360,303,500
  投资活动现金流出小计647,352,424.63257,171,8991,077,226,071.13449,762,809.93
  投资活动产生的现金流量净额-86,064,876.89-22,466,874.59-455,272,831.42-1,744,991.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金--500,000500,000
  其中:子公司吸收少数股东投资收到的现金--500,000500,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--500,000500,000
  分配股利、利润或偿付利息支付的现金12,687,967.12---
  支付其他与筹资活动有关的现金3,133,360.91180,00015,522,737.2911,742,737.29
  筹资活动现金流出小计15,821,328.03180,00015,522,737.2911,742,737.29
  筹资活动产生的现金流量净额-15,821,328.03-180,000-15,022,737.29-11,242,737.29
四、汇率变动对现金及现金等价物的影响1,414,144.21839,129.02-696,870.62907,889.53
五、现金及现金等价物净增加额-32,964,625.5623,951,405.14-298,062,674.73103,075,444.9
  加:期初现金及现金等价物余额266,094,991.96266,094,991.96564,157,666.69564,157,666.69
  期末现金及现金等价物余额233,130,366.4290,046,397.1266,094,991.96667,233,111.59
补充资料:
  净利润56,368,668.93-46,748,282.81-
  资产减值准备-824,889.87-8,377,605.02-
  固定资产和投资性房地产折旧36,542,588.51-59,269,333.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,542,588.51-59,269,333.14-
  无形资产摊销747,675.63-1,370,199.6-
  长期待摊费用摊销9,291,085.06-12,978,770.65-
  处置固定资产、无形资产和其他长期资产的损失220,659.06-488,184.8-
  公允价值变动损失-996,376.18--365,742.58-
  财务费用-5,702,726.55-150,253.74-
  投资损失-540,096.65--1,452,620.75-
  递延所得税7,476,129.84-4,021,041.93-
  其中:递延所得税资产减少1,585,355.66-758,664.93-
    递延所得税负债增加5,890,774.18-3,262,377-
  存货的减少4,640,519.26-44,461,477.06-
  经营性应收项目的减少-41,670,195.07--39,277,817.58-
  经营性应付项目的增加1,509,768.2-23,749,460.46-
  其他-797,308.57-13,223,613.09-
  现金的期末余额233,130,366.4-266,094,991.96-
  减:现金的期初余额266,094,991.96-564,157,666.69-
  现金及现金等价物的净增加额-32,964,625.56--298,062,674.73-
公告日期2025-08-232025-04-262025-03-272024-10-26
审计意见(境内)标准无保留意见
TOP↑