当前位置:首页 - 行情中心 - 周大生(002867) - 财务分析 - 现金流量表

周大生

(002867)

  

流通市值:175.27亿  总市值:177.43亿
流通股本:10.83亿   总股本:10.96亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,969,514,169.8316,770,547,109.5912,522,739,667.69,031,423,743.56
收取利息、手续费及佣金的现金6,142,005.5223,310,759.0517,322,014.2911,906,357.63
收到的税费返还-1,087,826.13388,413.77259,133.4
收到其他与经营活动有关的现金33,828,605.95222,064,075.96172,261,351.4105,880,770.06
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,009,484,781.317,017,009,770.7312,712,711,447.069,149,470,004.65
购买商品、接受劳务支付的现金4,918,060,905.3515,092,248,653.3811,574,619,699.047,643,989,671.97
客户贷款及垫款净增加额2,481,70027,351,295.55-1,091,228.96-44,937,887.28
支付给职工以及为职工支付的现金188,097,124.31452,168,827.06348,718,190.45236,856,817.21
支付的各项税费175,253,250.88716,058,650.52538,568,879.44372,593,846.66
支付其他与经营活动有关的现金323,895,250.35590,568,628.82360,553,632.51224,769,580.64
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,607,788,230.8916,878,396,055.3312,821,369,172.488,433,272,029.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额401,696,550.41138,613,715.4-108,657,725.42716,197,975.45
二、投资活动产生的现金流量:
收回投资收到的现金-1,875,500,0001,857,000,0001,438,000,000
取得投资收益收到的现金-4,812,574.974,736,929.143,763,402.99
处置固定资产、无形资产和其他长期资产收回的现金净额-34,00034,00031,000
投资活动现金流入的平衡项目-000
投资活动现金流入小计-1,880,346,574.971,861,770,929.141,441,794,402.99
购建固定资产、无形资产和其他长期资产支付的现金71,485,748.14214,690,331.21150,764,050.6589,425,926.63
投资支付的现金9,000,0001,875,500,0001,866,000,0001,847,500,000
支付其他与投资活动有关的现金-20,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计80,485,748.142,110,190,331.212,016,764,050.651,936,925,926.63
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-80,485,748.14-229,843,756.24-154,993,121.51-495,131,523.64
三、筹资活动产生的现金流量:
取得借款收到的现金1,650,000,000900,000,000600,000,000600,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,650,000,000900,000,000600,000,000600,000,000
偿还债务支付的现金1,050,000,000700,000,000200,000,000200,000,000
分配股利、利润或偿付利息支付的现金11,749,369.661,001,050,294.76994,210,523.28661,994,874.48
支付其他与筹资活动有关的现金19,750,130.8274,370,865.3354,191,996.2934,541,796.09
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,081,499,500.481,775,421,160.091,248,402,519.57896,536,670.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额568,500,499.52-875,421,160.09-648,402,519.57-296,536,670.57
四、汇率变动对现金及现金等价物的影响27,575.38-496,761.2-200,585.2338,511.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额889,738,877.17-967,147,962.13-912,253,951.73-75,431,707.66
加:期初现金及现金等价物余额768,259,892.971,735,407,855.11,735,407,855.11,735,407,855.1
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,657,998,770.14768,259,892.97823,153,903.371,659,976,147.44
补充资料:
净利润-1,312,769,239.17-738,181,193.22
资产减值准备-9,167,094.04--6,351,432.84
固定资产和投资性房地产折旧-4,564,270.92-2,273,601.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,366,171.6-2,174,552.11
投资性房地产折旧-198,099.32-99,049.66
无形资产摊销-8,051,992.36-4,175,261.11
长期待摊费用摊销-29,441,936.67-14,146,351.32
处置固定资产、无形资产和其他长期资产的损失--1,034,039.41--283,907.96
固定资产报废损失-89,479.51-26,480.99
公允价值变动损失--7,365,929.19-10,040,157.12
财务费用-27,910,550.92-12,724,976.17
投资损失-86,137,203.41-36,015,124.12
递延所得税-4,672,536.93-3,550,106.81
其中:递延所得税资产减少-6,871,713.79-2,849,160.8
递延所得税负债增加--2,199,176.86-700,946.01
存货的减少--308,357,909.33--224,813,087.11
经营性应收项目的减少--874,856,269.23-193,021,778.07
经营性应付项目的增加--213,779,531.8--94,540,785.94
其他--551,788.3--323,031.39
现金的期末余额-768,259,892.97-1,659,976,147.44
减:现金的期初余额-1,735,407,855.1-1,735,407,855.1
公告日期2024-04-262024-04-262023-10-312023-08-26
审计意见(境内)标准无保留意见
TOP↑