上汽集团
(600104)
| 流通市值：1847.42亿 | | | 总市值：1847.42亿 |
| 流通股本：115.75亿 | | | 总股本：115.75亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 193,806,042,649.92 | 197,978,171,793.49 | 167,260,777,554.13 | 159,739,739,465.32 |
| 应收票据及应收账款 | 74,534,450,165.72 | 75,135,667,936.76 | 78,327,106,721.61 | 79,675,928,108.79 |
| 其中：应收票据 | 3,308,636,619.48 | 5,467,687,054.04 | 6,811,781,859.67 | 7,451,620,765.25 |
| 应收账款 | 71,225,813,546.24 | 69,667,980,882.72 | 71,515,324,861.94 | 72,224,307,343.54 |
| 应收款项融资 | 14,663,123,794.24 | 14,978,554,937.76 | 15,369,549,168.37 | 13,489,140,700.08 |
| 预付款项 | 23,649,755,425.84 | 28,240,446,691.61 | 40,187,502,553.12 | 38,027,161,015.68 |
| 其他应收款合计 | 19,261,751,662.59 | 15,996,778,220.98 | 18,025,238,501.63 | 16,731,443,606.14 |
| 其中:应收利息 | 1,775,561,741.48 | 1,994,718,706.47 | 1,499,339,527.82 | 1,372,266,086.38 |
| 应收股利 | 2,161,373,238.86 | 1,837,388,304.82 | 3,418,505,371.17 | 4,738,891,357.47 |
| 买入返售金融资产 | - | 6,292,602,589.91 | 4,720,476,653.12 | 1,007,419,523.62 |
| 存货 | 73,913,213,791.82 | 77,277,245,777.65 | 86,892,076,386.29 | 96,396,724,269.33 |
| 一年内到期的非流动资产 | 67,230,596,132.5 | 56,801,368,369.93 | 25,779,926,175.48 | 47,580,821,842.7 |
| 其他流动资产 | 65,923,802,826.51 | 67,139,720,011.1 | 90,096,042,996.39 | 103,441,776,248.51 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 576,418,621,492.34 | 602,142,305,536.89 | 587,482,612,351.59 | 606,599,576,183.75 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | 48,864,809,576.24 | 52,794,503,972.87 | 51,884,058,135.32 | 57,400,466,774.72 |
| 债权投资 | 11,052,912,798.52 | 12,862,102,846.02 | 29,342,963,155.55 | 23,415,842,461.12 |
| 其他债权投资 | 10,223,163,324.34 | 627,084,958.34 | - | 5,642,594,080.02 |
| 长期应收款 | 8,589,743,506.33 | 9,682,974,285.84 | 9,658,248,557.22 | 10,012,029,599.26 |
| 长期股权投资 | 59,189,408,746.73 | 60,363,268,612.18 | 63,668,100,086.62 | 64,120,505,289.69 |
| 其他权益工具投资 | 18,800,542,938.22 | 18,265,078,591.61 | 17,291,254,120.47 | 11,508,678,739.08 |
| 其他非流动金融资产 | 24,705,490,027.39 | 26,546,676,077.58 | 19,338,310,876.73 | 19,178,382,550.34 |
| 投资性房地产 | 1,917,579,434.36 | 2,280,078,502.37 | 2,200,010,035.51 | 1,843,090,880.38 |
| 固定资产 | 83,089,579,013.21 | 84,311,765,187.25 | 81,843,067,669.06 | 81,580,625,106.26 |
| 在建工程 | 11,114,736,524.29 | 11,409,490,448.01 | 14,832,023,549.52 | 14,874,862,841.25 |
| 使用权资产 | 11,340,446,566.91 | 11,615,554,869.25 | 11,381,735,986.7 | 10,701,917,659.11 |
| 无形资产 | 20,316,669,736.7 | 19,403,104,354.52 | 20,557,580,288.99 | 19,938,923,541.11 |
| 开发支出 | 3,905,579,188.52 | 4,418,946,155.91 | 3,964,480,946.94 | 4,130,501,888.68 |
| 商誉 | 1,198,210,116.59 | 1,198,210,116.59 | 1,210,740,899.77 | 1,210,740,899.77 |
| 长期待摊费用 | 2,650,052,136.58 | 2,076,839,445.26 | 3,911,700,125.28 | 3,922,181,583.29 |
| 递延所得税资产 | 30,133,343,887.87 | 29,887,946,633.42 | 30,352,144,677.63 | 30,358,286,783.4 |
| 其他非流动资产 | 3,786,987,587.32 | 7,257,487,137.78 | 6,387,020,953.13 | 6,675,584,867.18 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 350,879,255,110.12 | 355,001,112,194.8 | 367,823,440,064.44 | 366,515,215,544.66 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 927,297,876,602.46 | 957,143,417,731.69 | 955,306,052,416.03 | 973,114,791,728.41 |
| 流动负债: | | | | |
| 短期借款 | 61,103,291,252.17 | 53,689,722,318.91 | 52,101,222,770.44 | 53,399,271,614.79 |
| 吸收存款及同业存放 | 44,616,080,469.96 | 54,689,317,860.05 | 40,568,483,199.35 | 43,775,151,578.7 |
| 拆入资金 | 23,210,820,141.42 | 25,965,957,767.65 | 30,843,728,317.68 | 40,228,121,140.46 |
| 交易性金融负债 | 17,117,845.86 | 14,769,175.6 | 10,454,916.85 | 23,457,092.92 |
| 应付票据及应付账款 | 226,287,219,565.99 | 241,143,897,333.22 | 247,853,323,102.25 | 258,500,759,032.74 |
| 其中：应付票据 | 67,311,265,710.86 | 78,522,336,327.12 | 81,426,861,326.17 | 87,558,272,213.39 |
| 应付账款 | 158,975,953,855.13 | 162,621,561,006.1 | 166,426,461,776.08 | 170,942,486,819.35 |
| 合同负债 | 25,488,538,276.65 | 22,094,884,549.59 | 26,958,322,836.21 | 22,843,379,192 |
| 卖出回购金融资产款 | 4,038,935,204.73 | - | 999,993,421.46 | 79,988,914.68 |
| 应付职工薪酬 | 8,757,401,277.45 | 12,105,994,883.39 | 10,743,166,332.24 | 10,041,204,579.05 |
| 应交税费 | 4,472,115,670 | 5,164,374,767.44 | 4,904,120,068.77 | 4,253,379,735.82 |
| 其他应付款合计 | 45,144,612,513.65 | 53,943,740,294.56 | 49,888,331,950.38 | 54,130,591,552.52 |
| 其中:应付利息 | 22,335,631.37 | 17,033,690.42 | 19,983,548.71 | 21,340,198.52 |
| 应付股利 | 1,427,097,767.28 | 1,641,491,124.34 | 4,794,318,560.47 | 7,617,949,318.95 |
| 一年内到期的非流动负债 | 38,844,742,388.46 | 39,267,240,288.3 | 19,154,713,386.18 | 19,425,483,273.7 |
| 其他流动负债 | 3,473,574,391.29 | 3,849,512,690.65 | 2,262,280,048.91 | 3,514,990,884.47 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 485,454,448,997.63 | 511,929,411,929.36 | 486,288,140,350.72 | 510,215,778,591.85 |
| 非流动负债: | | | | |
| 长期借款 | 26,714,348,743 | 36,138,470,377.08 | 50,764,115,867.85 | 50,946,649,733.69 |
| 应付债券 | 4,600,247,700 | 4,660,817,604.7 | 12,272,083,341.98 | 10,275,043,493.77 |
| 租赁负债 | 11,861,291,698.94 | 11,888,651,247.87 | 11,762,449,992.42 | 11,332,066,002.41 |
| 长期应付款 | 992,073,983.34 | 1,150,021,568.14 | 998,939,353.87 | 1,156,865,500.38 |
| 长期应付职工薪酬 | 4,588,782,971.48 | 4,621,567,901.74 | 5,073,897,755.64 | 5,083,625,639.4 |
| 预计负债 | 19,466,822,418.57 | 20,872,130,520.43 | 19,902,246,182.23 | 19,888,017,835.53 |
| 递延收益 | 12,772,948,413.85 | 12,427,868,204.48 | 10,848,673,764.42 | 11,466,893,987.22 |
| 递延所得税负债 | 4,000,090,995.08 | 3,481,806,646.96 | 3,751,058,154.63 | 3,071,787,710.25 |
| 其他非流动负债 | 2,480,671,580.95 | 3,237,690,399.9 | 3,344,186,713.58 | 3,273,954,783 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 87,477,278,505.21 | 98,479,024,471.3 | 118,717,651,126.62 | 116,494,904,685.65 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 572,931,727,502.84 | 610,408,436,400.66 | 605,005,791,477.34 | 626,710,683,277.5 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 11,575,299,445 | 11,575,299,445 | 11,575,299,445 | 11,575,299,445 |
| 资本公积 | 56,666,659,387.9 | 56,647,851,580.72 | 54,761,096,207.48 | 55,043,061,827.21 |
| 减:库存股 | 2,500,541,556.29 | 2,500,541,556.29 | 2,500,541,556.29 | 2,500,541,556.29 |
| 其他综合收益 | 12,728,370,654.51 | 11,585,147,570.24 | 13,065,068,581.35 | 6,886,051,131.15 |
| 专项储备 | 911,774,073.91 | 911,027,081.09 | 936,545,185.04 | 927,989,793.6 |
| 盈余公积 | 40,843,171,648.51 | 40,843,171,648.51 | 40,843,171,648.51 | 40,843,171,648.51 |
| 一般风险准备 | 3,918,652,189.85 | 3,919,333,696.48 | 3,921,807,227.17 | 3,921,807,227.17 |
| 未分配利润 | 167,881,999,566.13 | 164,858,805,507.37 | 170,133,235,485.41 | 169,853,692,080.01 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 292,025,385,409.52 | 287,840,094,973.12 | 292,735,682,223.67 | 286,550,531,596.36 |
| 少数股东权益 | 62,340,763,690.1 | 58,894,886,357.91 | 57,564,578,715.02 | 59,853,576,854.55 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 354,366,149,099.62 | 346,734,981,331.03 | 350,300,260,938.69 | 346,404,108,450.91 |
| 负债和股东权益合计 | 927,297,876,602.46 | 957,143,417,731.69 | 955,306,052,416.03 | 973,114,791,728.41 |
| 公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |