当前位置:首页 - 行情中心 - 上汽集团(600104) - 财务分析 - 利润表

上汽集团

(600104)

  

流通市值:1434.61亿  总市值:1434.61亿
流通股本:114.95亿   总股本:114.95亿

利润表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、营业总收入140,417,876,491.41656,243,812,081.18468,990,380,380.39299,587,606,361.4
  营业收入138,520,422,587.45646,152,101,889.3461,223,859,989.51294,336,270,589.52
  利息收入1,807,438,520.689,651,526,716.877,421,545,042.635,009,820,548.31
  手续费及佣金收入90,015,383.28440,183,475.01344,975,348.25241,515,223.57
二、营业总成本137,248,560,921.97648,937,963,557.35466,976,475,495297,502,007,647.5
  营业成本120,751,124,935.88580,943,983,649.41421,739,530,488.44269,862,859,801.1
  利息支出243,283,622.461,124,352,721.48976,305,503.43703,791,164.52
  手续费及佣金支出8,031,420.7338,969,380.4430,349,235.7822,575,949.82
  税金及附加1,434,765,795.315,641,127,827.063,749,157,571.182,436,917,485.89
  销售费用4,376,741,007.8820,898,005,55014,109,848,310.048,615,176,074.12
  管理费用4,655,595,986.1222,453,286,690.1114,899,649,820.369,477,859,844.3
  研发费用4,022,477,130.7818,104,061,919.7712,613,778,364.988,166,172,571.32
  财务费用1,756,541,022.81-265,824,180.92-1,142,143,799.21-1,783,345,243.57
  其中:利息费用658,652,169.153,587,319,939.792,859,950,585.492,072,095,697.11
  其中:利息收入292,522,040.011,870,413,141.151,693,142,275.711,174,817,014.93
三、其他经营收益
  加:公允价值变动收益-503,792,623.786,605,490,436.417,238,365,800.813,617,258,606.53
  加:投资收益2,042,236,654.4613,432,644,620.927,458,919,644.94,029,432,806.05
  汇兑收益10,135,706.453,642,948.741,171,777.6529,531,335.21
  资产处置收益84,034,211.78429,729,502.05209,858,070.05-7,460,232.74
  资产减值损失(新)-100,056,048.37-5,682,389,059.31-2,950,041,694.29-816,541,023.96
  信用减值损失(新)-211,618,440.91-1,091,063,095.93-572,097,887.61-418,784,365.79
  其他收益913,326,307.074,378,382,549.42,659,029,294.091,821,685,238.33
四、营业利润5,403,581,336.0925,432,286,426.0716,099,109,890.9910,340,721,077.53
  加:营业外收入28,386,890.15602,372,639.2225,225,401.31217,250,616.28
  减:营业外支出23,517,659.031,125,649,581.1918,797,674.6549,508,128.06
五、利润总额5,408,450,567.2124,909,009,484.0816,305,537,617.6510,508,463,565.75
  减:所得税费用1,063,317,127.417,465,085,641.624,306,205,864.632,189,771,387.43
六、净利润4,345,133,439.817,443,923,842.4611,999,331,753.028,318,692,178.32
(一)按经营持续性分类
  持续经营净利润4,345,133,439.817,443,923,842.4611,999,331,753.028,318,692,178.32
(二)按所有权归属分类
  归属于母公司股东的净利润3,026,017,255.0110,105,800,270.348,100,867,339.796,017,510,073.12
  少数股东损益1,319,116,184.797,338,123,572.123,898,464,413.232,301,182,105.2
  扣除非经常损益后的净利润2,775,566,634.427,422,891,747.837,122,421,215.35,430,825,760.83
七、每股收益
  (一)基本每股收益0.270.890.710.53
八、其他综合收益-3,862,225,637.781,275,992,554.85771,253,140.072,562,886,423.07
  归属于母公司股东的其他综合收益-3,767,562,832.81,188,026,084.61554,860,401.852,438,403,339.05
九、综合收益总额482,907,802.0218,719,916,397.3112,770,584,893.0910,881,578,601.39
  归属于母公司股东的综合收益总额-741,545,577.7911,293,826,354.958,655,727,741.648,455,913,412.17
  归属于少数股东的综合收益总额1,224,453,379.817,426,090,042.364,114,857,151.452,425,665,189.22
公告日期2026-04-302026-04-022025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑