流通市值:1849.73亿 | 总市值:1849.73亿 | ||
流通股本:115.75亿 | 总股本:115.75亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 138,793,769,763.87 | 504,874,827,197.18 | 392,184,769,092.87 | 305,527,251,438.05 |
客户存款和同业存放款项净增加额 | -11,589,493,846.52 | 2,443,833,513.76 | -9,557,018,138.43 | -7,543,147,704.06 |
收取利息、手续费及佣金的现金 | 2,318,351,632.5 | 13,614,478,835.12 | 10,497,856,915.93 | 7,557,324,276.62 |
拆入资金净增加额 | -2,600,000,000 | - | -19,332,496,816.77 | -7,562,298,708.84 |
发放贷款及垫款的净减少额 | - | 70,142,134,335.66 | - | - |
回购业务资金净增加额 | 9,876,461,000 | 590,888,584.98 | 6,138,005,000 | 6,237,185,000 |
收到的税费返还 | 3,318,507,096.92 | 12,694,081,050.47 | 11,676,810,982.26 | 6,485,041,471.16 |
收到其他与经营活动有关的现金 | 10,872,531,385.37 | 5,508,964,500.76 | 26,091,742,846.1 | 18,834,553,073.94 |
经营活动现金流入的其他项目 | - | 401,262,450.47 | - | - |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 150,990,127,032.14 | 610,270,470,468.4 | 417,699,669,881.96 | 329,535,908,846.87 |
购买商品、接受劳务支付的现金 | 115,982,716,272.5 | 414,581,326,725.31 | 346,605,795,506.39 | 271,362,669,731.73 |
客户贷款及垫款净增加额 | -9,229,070,459.7 | - | -53,617,898,003.74 | -31,450,330,028.21 |
存放中央银行和同业款项净增加额 | -564,933,994.7 | - | -401,353,032.03 | -214,710,715.47 |
支付利息、手续费及佣金的现金 | 891,384,817.92 | 2,009,960,760.89 | 3,162,458,957.52 | 2,321,267,062.74 |
支付给职工以及为职工支付的现金 | 12,811,616,951.07 | 44,011,417,842.28 | 32,717,017,787.7 | 23,921,707,880.98 |
支付的各项税费 | 7,666,239,842.66 | 25,010,454,006.94 | 16,702,311,544.82 | 13,033,775,803.34 |
支付其他与经营活动有关的现金 | 19,432,363,095.88 | 32,735,527,170.54 | 53,840,479,542.89 | 39,244,655,399.47 |
经营活动现金流出的其他项目 | - | 22,653,994,401.2 | - | - |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 146,990,316,525.63 | 541,002,680,907.16 | 399,008,812,303.55 | 318,219,035,134.58 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 3,999,810,506.51 | 69,267,789,561.24 | 18,690,857,578.41 | 11,316,873,712.29 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 97,757,257,968.22 | 155,608,808,476.62 | 306,608,399,638.71 | 206,636,457,272.22 |
取得投资收益收到的现金 | 1,903,089,862.78 | 8,701,407,522.85 | 7,075,983,981.39 | 4,478,106,745.97 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 36,975,923.76 | 997,907,975.73 | 375,229,563.65 | 460,584,146.16 |
处置子公司及其他营业单位收到的现金净额 | 14,000,000 | 1,821,762,727.06 | 18,408,598.77 | 31,877,500.44 |
收到的其他与投资活动有关的现金 | 834,830,062.37 | - | 246,627,417.49 | 217,420,210.1 |
投资活动现金流入的其他项目 | - | 1,548,147,990.41 | - | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 100,546,153,817.13 | 168,678,034,692.67 | 314,324,649,200.01 | 211,824,445,874.89 |
购建固定资产、无形资产和其他长期资产支付的现金 | 3,070,889,219.74 | 20,802,249,876.91 | 9,094,272,627.32 | 6,241,792,268.12 |
投资支付的现金 | 100,747,447,365.68 | 151,379,177,723.55 | 294,329,416,174.51 | 204,034,439,109.79 |
取得子公司及其他营业单位支付的现金 | - | - | 21,213,416.56 | - |
支付其他与投资活动有关的现金 | 725,155,400.15 | - | 285,591,524.99 | 76,573,694.59 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 104,543,491,985.57 | 172,181,427,600.46 | 303,730,493,743.38 | 210,352,805,072.5 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -3,997,338,168.44 | -3,503,392,907.79 | 10,594,155,456.63 | 1,471,640,802.39 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 633,692,000 | 8,336,895,751.4 | 5,840,974,407.54 | 6,030,070,692.89 |
其中:子公司吸收少数股东投资收到的现金 | 633,692,000 | 8,336,895,751.4 | 5,840,974,407.54 | 6,030,070,692.89 |
取得借款收到的现金 | 27,985,479,644.73 | 72,481,797,771.89 | 66,539,508,731.27 | 46,126,094,564.91 |
发行债券收到的现金 | 500,000,000 | 4,016,000,000 | 3,286,000,000 | 786,000,000 |
收到其他与筹资活动有关的现金 | 2,652,202,456.03 | - | 5,510,876,314.54 | 5,362,681,614.06 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 31,771,374,100.76 | 84,834,693,523.29 | 81,177,359,453.35 | 58,304,846,871.86 |
偿还债务支付的现金 | 30,264,049,852.65 | 76,892,427,770.02 | 68,980,629,924.83 | 45,388,236,637.59 |
分配股利、利润或偿付利息支付的现金 | 1,120,875,023.14 | 13,364,689,704.73 | 10,108,977,653.78 | 2,430,142,645.94 |
其中:子公司支付给少数股东的股利、利润 | 414,516,262.09 | 5,800,163,550.01 | 3,281,246,395.29 | 469,899,994.42 |
支付其他与筹资活动有关的现金 | 3,483,560,228 | 3,889,747,158.89 | 5,076,347,361.42 | 6,159,210,793.79 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 34,868,485,103.79 | 94,146,864,633.64 | 84,165,954,940.03 | 53,977,590,077.32 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -3,097,111,003.03 | -9,312,171,110.35 | -2,988,595,486.68 | 4,327,256,794.54 |
四、汇率变动对现金及现金等价物的影响 | 783,355,823.11 | -204,833,519.15 | 405,191,969.99 | 440,097,220.31 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -2,311,282,841.85 | 56,247,392,023.95 | 26,701,609,518.35 | 17,555,868,529.53 |
加:期初现金及现金等价物余额 | 186,586,429,469.13 | 130,339,037,445.18 | 130,339,037,445.18 | 130,339,037,445.18 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 184,275,146,627.28 | 186,586,429,469.13 | 157,040,646,963.53 | 147,894,905,974.71 |
补充资料: | ||||
净利润 | - | 5,833,321,330.31 | - | 7,437,592,031.06 |
资产减值准备 | - | 3,163,758,019.61 | - | 8,039,962.72 |
固定资产和投资性房地产折旧 | - | 13,727,411,247.19 | - | 6,588,252,938.37 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 13,587,320,434.45 | - | 6,392,422,304.25 |
投资性房地产折旧 | - | 140,090,812.74 | - | 195,830,634.12 |
无形资产摊销 | - | 4,205,216,497.64 | - | 1,601,571,641.74 |
长期待摊费用摊销 | - | 1,140,141,656.08 | - | 1,189,162,374.72 |
处置固定资产、无形资产和其他长期资产的损失 | - | -344,996,058.95 | - | 17,394,535.52 |
公允价值变动损失 | - | -2,355,521,579.73 | - | -568,292,480.87 |
财务费用 | - | 4,335,603,909.86 | - | 2,205,504,663.2 |
投资损失 | - | -7,177,645,440.57 | - | -8,480,163,838.95 |
递延所得税 | - | 599,547,162.02 | - | 277,282,129.58 |
其中:递延所得税资产减少 | - | 260,169,192.03 | - | 310,126,310.72 |
递延所得税负债增加 | - | 339,377,969.99 | - | -32,844,181.14 |
存货的减少 | - | 20,572,330,051.26 | - | 2,206,981,482.78 |
经营性应收项目的减少 | - | 73,233,791,662.72 | - | -11,484,498,474.27 |
经营性应付项目的增加 | - | -57,198,776,600.75 | - | 11,049,290,979.73 |
现金的期末余额 | - | 186,586,429,469.13 | - | 147,894,905,974.71 |
减:现金的期初余额 | - | 130,339,037,445.18 | - | 130,339,037,445.18 |
公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |