当前位置:首页 - 行情中心 - 上汽集团(600104) - 财务分析 - 现金流量表

上汽集团

(600104)

  

流通市值:2081.24亿  总市值:2081.24亿
流通股本:115.75亿   总股本:115.75亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金392,184,769,092.87305,527,251,438.05157,956,226,963.11546,172,155,528.73
客户存款和同业存放款项净增加额-9,557,018,138.43-7,543,147,704.06-4,572,893,042.047,617,750,978.95
收取利息、手续费及佣金的现金10,497,856,915.937,557,324,276.624,048,940,466.3318,593,279,454.99
拆入资金净增加额-19,332,496,816.77-7,562,298,708.84-2,017,580,535.68-
发放贷款及垫款的净减少额---32,331,974,141.3
回购业务资金净增加额6,138,005,0006,237,185,0006,336,465,000-
收到的税费返还11,676,810,982.266,485,041,471.162,151,983,653.4413,507,384,284.71
收到其他与经营活动有关的现金26,091,742,846.118,834,553,073.949,879,638,991.748,070,474,859.09
经营活动现金流入的平衡项目0000
经营活动现金流入小计417,699,669,881.96329,535,908,846.87173,782,781,496.9626,293,019,247.77
购买商品、接受劳务支付的现金346,605,795,506.39271,362,669,731.73154,347,770,819.71457,952,460,024.71
客户贷款及垫款净增加额-53,617,898,003.74-31,450,330,028.21-16,163,210,333.6-
存放中央银行和同业款项净增加额-401,353,032.03-214,710,715.47-963,655,842.84409,129,261.56
支付利息、手续费及佣金的现金3,162,458,957.522,321,267,062.74879,776,407.482,689,301,717.27
支付给职工以及为职工支付的现金32,717,017,787.723,921,707,880.9813,998,803,295.1441,823,771,040.84
支付的各项税费16,702,311,544.8213,033,775,803.345,776,854,379.3525,163,890,039.59
支付其他与经营活动有关的现金53,840,479,542.8939,244,655,399.4720,452,585,249.638,778,412,043.6
经营活动现金流出的其他项目---17,141,632,584.84
经营活动现金流出的平衡项目0000
经营活动现金流出小计399,008,812,303.55318,219,035,134.58178,328,923,974.84583,958,596,712.41
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额18,690,857,578.4111,316,873,712.29-4,546,142,477.9442,334,422,535.36
二、投资活动产生的现金流量:
收回投资收到的现金306,608,399,638.71206,636,457,272.22117,732,834,567.22184,362,181,042.92
取得投资收益收到的现金7,075,983,981.394,478,106,745.971,069,249,972.7217,364,514,821.23
处置固定资产、无形资产和其他长期资产收回的现金净额375,229,563.65460,584,146.16306,831,447.44378,527,302.74
处置子公司及其他营业单位收到的现金净额18,408,598.7731,877,500.44-119,329,540.66
收到的其他与投资活动有关的现金246,627,417.49217,420,210.1120,339.87-
投资活动现金流入的平衡项目0000
投资活动现金流入小计314,324,649,200.01211,824,445,874.89119,109,036,327.25202,224,552,707.55
购建固定资产、无形资产和其他长期资产支付的现金9,094,272,627.326,241,792,268.123,886,091,881.7219,409,914,746.98
投资支付的现金294,329,416,174.51204,034,439,109.79118,312,974,256.27224,972,878,381.82
取得子公司及其他营业单位支付的现金21,213,416.56---
支付其他与投资活动有关的现金285,591,524.9976,573,694.5910,230,010.12-
投资活动现金流出的其他项目---75,655,758.46
投资活动现金流出的平衡项目0000
投资活动现金流出小计303,730,493,743.38210,352,805,072.5122,209,296,148.11244,458,448,887.26
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额10,594,155,456.631,471,640,802.39-3,100,259,820.86-42,233,896,179.71
三、筹资活动产生的现金流量:
吸收投资收到的现金5,840,974,407.546,030,070,692.892,835,230,601.49246,986,778.98
其中:子公司吸收少数股东投资收到的现金5,840,974,407.546,030,070,692.892,835,230,601.49246,986,778.98
取得借款收到的现金66,539,508,731.2746,126,094,564.9128,865,246,780.17121,696,936,623.11
发行债券收到的现金3,286,000,000786,000,000500,000,0007,923,000,000
收到其他与筹资活动有关的现金5,510,876,314.545,362,681,614.065,238,544,601.15-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计81,177,359,453.3558,304,846,871.8637,439,021,982.81129,866,923,402.09
偿还债务支付的现金68,980,629,924.8345,388,236,637.5921,606,984,145.84121,849,612,638.8
分配股利、利润或偿付利息支付的现金10,108,977,653.782,430,142,645.941,017,774,727.2314,072,804,666.9
其中:子公司支付给少数股东的股利、利润3,281,246,395.29469,899,994.42-7,132,373,225.97
支付其他与筹资活动有关的现金5,076,347,361.426,159,210,793.793,574,626,965.144,002,888,206.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计84,165,954,940.0353,977,590,077.3226,199,385,838.21139,925,305,512.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,988,595,486.684,327,256,794.5411,239,636,144.6-10,058,382,110.52
四、汇率变动对现金及现金等价物的影响405,191,969.99440,097,220.3196,275,930.21703,800,712.01
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额26,701,609,518.3517,555,868,529.533,689,509,776.01-9,254,055,042.86
加:期初现金及现金等价物余额130,339,037,445.18130,339,037,445.18130,339,037,445.18139,593,092,488.04
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额157,040,646,963.53147,894,905,974.71134,028,547,221.19130,339,037,445.18
补充资料:
净利润-7,437,592,031.06-20,060,439,042.58
资产减值准备-8,039,962.72-4,447,041,573.17
固定资产和投资性房地产折旧-6,588,252,938.37-14,156,273,693.68
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,392,422,304.25-14,009,269,132.87
投资性房地产折旧-195,830,634.12-147,004,560.81
无形资产摊销-1,601,571,641.74-2,672,281,539.88
长期待摊费用摊销-1,189,162,374.72-1,592,565,809.27
处置固定资产、无形资产和其他长期资产的损失-17,394,535.52--1,268,422,447.78
公允价值变动损失--568,292,480.87--973,550,991.37
财务费用-2,205,504,663.2-2,211,448,149.37
投资损失--8,480,163,838.95--14,949,316,107.84
递延所得税-277,282,129.58--2,082,794,247.37
其中:递延所得税资产减少-310,126,310.72--1,771,669,829.88
递延所得税负债增加--32,844,181.14--311,124,417.49
存货的减少-2,206,981,482.78--12,104,063,996.9
经营性应收项目的减少--11,484,498,474.27-22,239,354,877.84
经营性应付项目的增加-11,049,290,979.73--5,014,904,180.13
现金的期末余额-147,894,905,974.71-130,339,037,445.18
减:现金的期初余额-130,339,037,445.18-139,593,092,488.04
公告日期2024-10-312024-08-302024-04-302024-03-30
审计意见(境内)标准无保留意见
TOP↑