当前位置:首页 - 行情中心 - 上汽集团(600104) - 财务分析 - 现金流量表

上汽集团

(600104)

  

流通市值:1933.51亿  总市值:1933.51亿
流通股本:114.95亿   总股本:114.95亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金278,135,407,834.35138,793,769,763.87504,874,827,197.18392,184,769,092.87
  客户存款和同业存放款项净增加额-14,819,240,121.75-11,589,493,846.522,443,833,513.76-9,557,018,138.43
  收取利息、手续费及佣金的现金4,745,193,935.022,318,351,632.513,614,478,835.1210,497,856,915.93
  拆入资金净增加额-8,150,000,000-2,600,000,000--19,332,496,816.77
  发放贷款及垫款的净减少额--70,142,134,335.66-
  回购业务资金净增加额916,466,0009,876,461,000590,888,584.986,138,005,000
  收到的税费返还6,622,046,937.583,318,507,096.9212,694,081,050.4711,676,810,982.26
  收到其他与经营活动有关的现金17,037,541,960.0810,872,531,385.375,508,964,500.7626,091,742,846.1
  经营活动现金流入的其他项目--401,262,450.47-
  经营活动现金流入小计284,487,416,545.28150,990,127,032.14610,270,470,468.4417,699,669,881.96
  购买商品、接受劳务支付的现金206,394,302,849.83115,982,716,272.5414,581,326,725.31346,605,795,506.39
  客户贷款及垫款净增加额-16,138,758,920.9-9,229,070,459.7--53,617,898,003.74
  存放中央银行和同业款项净增加额-140,533,290.11-564,933,994.7--401,353,032.03
  支付利息、手续费及佣金的现金1,710,519,366.41891,384,817.922,009,960,760.893,162,458,957.52
  支付给职工以及为职工支付的现金21,646,655,509.1112,811,616,951.0744,011,417,842.2832,717,017,787.7
  支付的各项税费15,634,707,805.87,666,239,842.6625,010,454,006.9416,702,311,544.82
  支付其他与经营活动有关的现金34,343,248,367.8119,432,363,095.8832,735,527,170.5453,840,479,542.89
  经营活动现金流出的其他项目--22,653,994,401.2-
  经营活动现金流出小计263,450,141,687.95146,990,316,525.63541,002,680,907.16399,008,812,303.55
  经营活动产生的现金流量净额21,037,274,857.333,999,810,506.5169,267,789,561.2418,690,857,578.41
二、投资活动产生的现金流量:
  收回投资收到的现金194,982,069,596.1397,757,257,968.22155,608,808,476.62306,608,399,638.71
  取得投资收益收到的现金6,560,171,143.831,903,089,862.788,701,407,522.857,075,983,981.39
  处置固定资产、无形资产和其他长期资产收回的现金净额263,889,746.7836,975,923.76997,907,975.73375,229,563.65
  处置子公司及其他营业单位收到的现金净额129,912,336.8914,000,0001,821,762,727.0618,408,598.77
  收到的其他与投资活动有关的现金832,141,254.85834,830,062.37-246,627,417.49
  投资活动现金流入的其他项目--1,548,147,990.41-
  投资活动现金流入小计202,768,184,078.48100,546,153,817.13168,678,034,692.67314,324,649,200.01
  购建固定资产、无形资产和其他长期资产支付的现金6,528,740,583.573,070,889,219.7420,802,249,876.919,094,272,627.32
  投资支付的现金198,068,842,945.8100,747,447,365.68151,379,177,723.55294,329,416,174.51
  取得子公司及其他营业单位支付的现金---21,213,416.56
  支付其他与投资活动有关的现金633,272,250.14725,155,400.15-285,591,524.99
  投资活动现金流出小计205,230,855,779.51104,543,491,985.57172,181,427,600.46303,730,493,743.38
  投资活动产生的现金流量净额-2,462,671,701.03-3,997,338,168.44-3,503,392,907.7910,594,155,456.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金633,692,000633,692,0008,336,895,751.45,840,974,407.54
  其中:子公司吸收少数股东投资收到的现金633,692,000633,692,0008,336,895,751.45,840,974,407.54
  取得借款收到的现金41,384,095,357.4327,985,479,644.7372,481,797,771.8966,539,508,731.27
  发行债券收到的现金2,240,000,000500,000,0004,016,000,0003,286,000,000
  收到其他与筹资活动有关的现金3,104,817,301.912,652,202,456.03-5,510,876,314.54
  筹资活动现金流入小计47,362,604,659.3431,771,374,100.7684,834,693,523.2981,177,359,453.35
  偿还债务支付的现金66,053,213,487.6830,264,049,852.6576,892,427,770.0268,980,629,924.83
  分配股利、利润或偿付利息支付的现金2,020,308,603.151,120,875,023.1413,364,689,704.7310,108,977,653.78
  其中:子公司支付给少数股东的股利、利润611,750,943.55414,516,262.095,800,163,550.013,281,246,395.29
  支付其他与筹资活动有关的现金4,011,765,017.053,483,560,2283,889,747,158.895,076,347,361.42
  筹资活动现金流出小计72,085,287,107.8834,868,485,103.7994,146,864,633.6484,165,954,940.03
  筹资活动产生的现金流量净额-24,722,682,448.54-3,097,111,003.03-9,312,171,110.35-2,988,595,486.68
四、汇率变动对现金及现金等价物的影响1,615,991,826.41783,355,823.11-204,833,519.15405,191,969.99
五、现金及现金等价物净增加额-4,532,087,465.83-2,311,282,841.8556,247,392,023.9526,701,609,518.35
  加:期初现金及现金等价物余额186,586,429,469.13186,586,429,469.13130,339,037,445.18130,339,037,445.18
  期末现金及现金等价物余额182,054,342,003.3184,275,146,627.28186,586,429,469.13157,040,646,963.53
补充资料:
  净利润8,318,692,178.32-5,833,321,330.31-
  资产减值准备816,541,023.96-3,163,758,019.61-
  固定资产和投资性房地产折旧7,216,596,537.45-13,727,411,247.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,104,380,758.15-13,587,320,434.45-
    投资性房地产折旧112,215,779.3-140,090,812.74-
  无形资产摊销1,939,317,396.96-4,205,216,497.64-
  长期待摊费用摊销482,293,587.2-1,140,141,656.08-
  处置固定资产、无形资产和其他长期资产的损失7,460,232.74--344,996,058.95-
  公允价值变动损失-3,617,258,606.53--2,355,521,579.73-
  财务费用2,274,103,493.35-4,335,603,909.86-
  投资损失-4,029,432,806.05--7,177,645,440.57-
  递延所得税613,178,920.79-599,547,162.02-
  其中:递延所得税资产减少-443,684,493.08-260,169,192.03-
    递延所得税负债增加1,056,863,413.87-339,377,969.99-
  存货的减少1,420,680,649.77-20,572,330,051.26-
  经营性应收项目的减少5,966,290,276.67-73,233,791,662.72-
  经营性应付项目的增加4,809,873,237.4--57,198,776,600.75-
  现金的期末余额182,054,342,003.3-186,586,429,469.13-
  减:现金的期初余额186,586,429,469.13-130,339,037,445.18-
  现金及现金等价物的净增加额-4,532,087,465.83-56,247,392,023.95-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑