流通市值:1933.51亿 | 总市值:1933.51亿 | ||
流通股本:114.95亿 | 总股本:114.95亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 278,135,407,834.35 | 138,793,769,763.87 | 504,874,827,197.18 | 392,184,769,092.87 |
客户存款和同业存放款项净增加额 | -14,819,240,121.75 | -11,589,493,846.52 | 2,443,833,513.76 | -9,557,018,138.43 |
收取利息、手续费及佣金的现金 | 4,745,193,935.02 | 2,318,351,632.5 | 13,614,478,835.12 | 10,497,856,915.93 |
拆入资金净增加额 | -8,150,000,000 | -2,600,000,000 | - | -19,332,496,816.77 |
发放贷款及垫款的净减少额 | - | - | 70,142,134,335.66 | - |
回购业务资金净增加额 | 916,466,000 | 9,876,461,000 | 590,888,584.98 | 6,138,005,000 |
收到的税费返还 | 6,622,046,937.58 | 3,318,507,096.92 | 12,694,081,050.47 | 11,676,810,982.26 |
收到其他与经营活动有关的现金 | 17,037,541,960.08 | 10,872,531,385.37 | 5,508,964,500.76 | 26,091,742,846.1 |
经营活动现金流入的其他项目 | - | - | 401,262,450.47 | - |
经营活动现金流入小计 | 284,487,416,545.28 | 150,990,127,032.14 | 610,270,470,468.4 | 417,699,669,881.96 |
购买商品、接受劳务支付的现金 | 206,394,302,849.83 | 115,982,716,272.5 | 414,581,326,725.31 | 346,605,795,506.39 |
客户贷款及垫款净增加额 | -16,138,758,920.9 | -9,229,070,459.7 | - | -53,617,898,003.74 |
存放中央银行和同业款项净增加额 | -140,533,290.11 | -564,933,994.7 | - | -401,353,032.03 |
支付利息、手续费及佣金的现金 | 1,710,519,366.41 | 891,384,817.92 | 2,009,960,760.89 | 3,162,458,957.52 |
支付给职工以及为职工支付的现金 | 21,646,655,509.11 | 12,811,616,951.07 | 44,011,417,842.28 | 32,717,017,787.7 |
支付的各项税费 | 15,634,707,805.8 | 7,666,239,842.66 | 25,010,454,006.94 | 16,702,311,544.82 |
支付其他与经营活动有关的现金 | 34,343,248,367.81 | 19,432,363,095.88 | 32,735,527,170.54 | 53,840,479,542.89 |
经营活动现金流出的其他项目 | - | - | 22,653,994,401.2 | - |
经营活动现金流出小计 | 263,450,141,687.95 | 146,990,316,525.63 | 541,002,680,907.16 | 399,008,812,303.55 |
经营活动产生的现金流量净额 | 21,037,274,857.33 | 3,999,810,506.51 | 69,267,789,561.24 | 18,690,857,578.41 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 194,982,069,596.13 | 97,757,257,968.22 | 155,608,808,476.62 | 306,608,399,638.71 |
取得投资收益收到的现金 | 6,560,171,143.83 | 1,903,089,862.78 | 8,701,407,522.85 | 7,075,983,981.39 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 263,889,746.78 | 36,975,923.76 | 997,907,975.73 | 375,229,563.65 |
处置子公司及其他营业单位收到的现金净额 | 129,912,336.89 | 14,000,000 | 1,821,762,727.06 | 18,408,598.77 |
收到的其他与投资活动有关的现金 | 832,141,254.85 | 834,830,062.37 | - | 246,627,417.49 |
投资活动现金流入的其他项目 | - | - | 1,548,147,990.41 | - |
投资活动现金流入小计 | 202,768,184,078.48 | 100,546,153,817.13 | 168,678,034,692.67 | 314,324,649,200.01 |
购建固定资产、无形资产和其他长期资产支付的现金 | 6,528,740,583.57 | 3,070,889,219.74 | 20,802,249,876.91 | 9,094,272,627.32 |
投资支付的现金 | 198,068,842,945.8 | 100,747,447,365.68 | 151,379,177,723.55 | 294,329,416,174.51 |
取得子公司及其他营业单位支付的现金 | - | - | - | 21,213,416.56 |
支付其他与投资活动有关的现金 | 633,272,250.14 | 725,155,400.15 | - | 285,591,524.99 |
投资活动现金流出小计 | 205,230,855,779.51 | 104,543,491,985.57 | 172,181,427,600.46 | 303,730,493,743.38 |
投资活动产生的现金流量净额 | -2,462,671,701.03 | -3,997,338,168.44 | -3,503,392,907.79 | 10,594,155,456.63 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 633,692,000 | 633,692,000 | 8,336,895,751.4 | 5,840,974,407.54 |
其中:子公司吸收少数股东投资收到的现金 | 633,692,000 | 633,692,000 | 8,336,895,751.4 | 5,840,974,407.54 |
取得借款收到的现金 | 41,384,095,357.43 | 27,985,479,644.73 | 72,481,797,771.89 | 66,539,508,731.27 |
发行债券收到的现金 | 2,240,000,000 | 500,000,000 | 4,016,000,000 | 3,286,000,000 |
收到其他与筹资活动有关的现金 | 3,104,817,301.91 | 2,652,202,456.03 | - | 5,510,876,314.54 |
筹资活动现金流入小计 | 47,362,604,659.34 | 31,771,374,100.76 | 84,834,693,523.29 | 81,177,359,453.35 |
偿还债务支付的现金 | 66,053,213,487.68 | 30,264,049,852.65 | 76,892,427,770.02 | 68,980,629,924.83 |
分配股利、利润或偿付利息支付的现金 | 2,020,308,603.15 | 1,120,875,023.14 | 13,364,689,704.73 | 10,108,977,653.78 |
其中:子公司支付给少数股东的股利、利润 | 611,750,943.55 | 414,516,262.09 | 5,800,163,550.01 | 3,281,246,395.29 |
支付其他与筹资活动有关的现金 | 4,011,765,017.05 | 3,483,560,228 | 3,889,747,158.89 | 5,076,347,361.42 |
筹资活动现金流出小计 | 72,085,287,107.88 | 34,868,485,103.79 | 94,146,864,633.64 | 84,165,954,940.03 |
筹资活动产生的现金流量净额 | -24,722,682,448.54 | -3,097,111,003.03 | -9,312,171,110.35 | -2,988,595,486.68 |
四、汇率变动对现金及现金等价物的影响 | 1,615,991,826.41 | 783,355,823.11 | -204,833,519.15 | 405,191,969.99 |
五、现金及现金等价物净增加额 | -4,532,087,465.83 | -2,311,282,841.85 | 56,247,392,023.95 | 26,701,609,518.35 |
加:期初现金及现金等价物余额 | 186,586,429,469.13 | 186,586,429,469.13 | 130,339,037,445.18 | 130,339,037,445.18 |
期末现金及现金等价物余额 | 182,054,342,003.3 | 184,275,146,627.28 | 186,586,429,469.13 | 157,040,646,963.53 |
补充资料: | ||||
净利润 | 8,318,692,178.32 | - | 5,833,321,330.31 | - |
资产减值准备 | 816,541,023.96 | - | 3,163,758,019.61 | - |
固定资产和投资性房地产折旧 | 7,216,596,537.45 | - | 13,727,411,247.19 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 7,104,380,758.15 | - | 13,587,320,434.45 | - |
投资性房地产折旧 | 112,215,779.3 | - | 140,090,812.74 | - |
无形资产摊销 | 1,939,317,396.96 | - | 4,205,216,497.64 | - |
长期待摊费用摊销 | 482,293,587.2 | - | 1,140,141,656.08 | - |
处置固定资产、无形资产和其他长期资产的损失 | 7,460,232.74 | - | -344,996,058.95 | - |
公允价值变动损失 | -3,617,258,606.53 | - | -2,355,521,579.73 | - |
财务费用 | 2,274,103,493.35 | - | 4,335,603,909.86 | - |
投资损失 | -4,029,432,806.05 | - | -7,177,645,440.57 | - |
递延所得税 | 613,178,920.79 | - | 599,547,162.02 | - |
其中:递延所得税资产减少 | -443,684,493.08 | - | 260,169,192.03 | - |
递延所得税负债增加 | 1,056,863,413.87 | - | 339,377,969.99 | - |
存货的减少 | 1,420,680,649.77 | - | 20,572,330,051.26 | - |
经营性应收项目的减少 | 5,966,290,276.67 | - | 73,233,791,662.72 | - |
经营性应付项目的增加 | 4,809,873,237.4 | - | -57,198,776,600.75 | - |
现金的期末余额 | 182,054,342,003.3 | - | 186,586,429,469.13 | - |
减:现金的期初余额 | 186,586,429,469.13 | - | 130,339,037,445.18 | - |
现金及现金等价物的净增加额 | -4,532,087,465.83 | - | 56,247,392,023.95 | - |
公告日期 | 2025-08-29 | 2025-04-30 | 2025-04-30 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |