当前位置:首页 - 行情中心 - 拓荆科技(688072) - 财务分析 - 现金流量表

拓荆科技

(688072)

  

流通市值:1158.72亿  总市值:1191.28亿
流通股本:2.84亿   总股本:2.92亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,747,055,795.023,796,837,294.151,261,532,729.469,483,952,721.17
  收到的税费返还10,698,506.84,585,817.49309,306.153,542,997.66
  收到其他与经营活动有关的现金427,747,538.71287,436,992.02144,484,182.59223,534,990.9
  经营活动现金流入小计6,185,501,840.534,088,860,103.661,406,326,218.29,711,030,709.73
  购买商品、接受劳务支付的现金4,813,607,568.353,007,459,978.521,409,777,850.975,051,207,664.06
  支付给职工以及为职工支付的现金828,856,327.48573,260,339.83397,154,233702,324,901.39
  支付的各项税费326,958,516.3214,865,310.6968,432,537.83139,425,416.31
  支付其他与经营活动有关的现金251,655,576.2177,814,233.2750,808,651.8184,865,589.77
  经营活动现金流出小计6,221,077,988.333,973,399,862.311,926,173,273.66,077,823,571.53
  经营活动产生的现金流量净额-35,576,147.8115,460,241.35-519,847,055.43,633,207,138.2
二、投资活动产生的现金流量:
  收回投资收到的现金12,216,597,506.6710,884,287,172.676,928,287,172.6716,894,822,782.57
  取得投资收益收到的现金18,228,594.5715,604,686.518,606,209.525,498,411.84
  处置固定资产、无形资产和其他长期资产收回的现金净额441,174.6363,006.8521,6528,285
  收到的其他与投资活动有关的现金300,000--3,621,600
  投资活动现金流入小计12,235,567,275.8410,900,254,866.036,936,915,034.1716,923,951,079.41
  购建固定资产、无形资产和其他长期资产支付的现金356,290,865.48221,439,806.25137,776,571575,433,365.9
  投资支付的现金12,331,547,248.3511,507,887,039.16,681,926,538.317,677,600,000
  投资活动现金流出小计12,687,838,113.8311,729,326,845.356,819,703,109.318,253,033,365.9
  投资活动产生的现金流量净额-452,270,837.99-829,071,979.32117,211,924.87-1,329,082,286.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,778,764,809.934,587,623,070.7724,223,336.9689,280,974.4
  其中:子公司吸收少数股东投资收到的现金455,679--498,407,728
  取得借款收到的现金---238,512,583.02
  收到其他与筹资活动有关的现金---24,626,448.93
  筹资活动现金流入小计4,778,764,809.934,587,623,070.7724,223,336.9952,420,006.35
  偿还债务支付的现金1,708,288,007.051,428,288,007.05386,640,603.56846,477,199.08
  分配股利、利润或偿付利息支付的现金202,112,677.29120,391,507.2315,867,331.84157,729,959.38
  其中:子公司支付给少数股东的股利、利润---12,867.67
  支付其他与筹资活动有关的现金9,395,845.12,605,921.14643,038.7112,031,462.64
  筹资活动现金流出小计1,919,796,529.441,551,285,435.42403,150,974.111,016,238,621.1
  筹资活动产生的现金流量净额2,858,968,280.493,036,337,635.35-378,927,637.21-63,818,614.75
四、汇率变动对现金及现金等价物的影响71,703.16-89,803.84-81,545.35-906,841.59
五、现金及现金等价物净增加额2,371,192,997.862,322,636,093.54-781,644,313.092,239,399,395.37
  加:期初现金及现金等价物余额5,091,064,090.625,091,064,090.625,091,064,090.622,851,664,695.25
  期末现金及现金等价物余额7,462,257,088.487,413,700,184.164,309,419,777.535,091,064,090.62
补充资料:
  净利润-1,321,051,829.31-914,906,336.59
  资产减值准备-33,195,582.3-153,895,038.62
  固定资产和投资性房地产折旧-71,031,987.53-124,381,852.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,031,987.53-124,381,852.82
  无形资产摊销-6,102,678.21-10,070,017.56
  长期待摊费用摊销-6,519,354.33-13,737,439.56
  处置固定资产、无形资产和其他长期资产的损失--172,257.61-8,062,990.44
  公允价值变动损失--953,524,826.48--54,532,041.62
  财务费用-24,272,530.93-89,167,371.34
  投资损失--13,785,530.27--49,523,316.92
  递延所得税--169,833,129.73--106,336,499.48
  其中:递延所得税资产减少--202,490,866.31--120,084,012.82
    递延所得税负债增加-32,657,736.58-13,747,513.34
  存货的减少--1,199,296,537.42--980,968,714.01
  经营性应收项目的减少--42,225,321.15--65,038,753.4
  经营性应付项目的增加-747,167,226.65-3,314,907,112.22
  其他-266,064,690.23-209,894,732.86
  现金的期末余额-7,413,700,184.16-5,091,064,090.62
  减:现金的期初余额-5,091,064,090.62-2,851,664,695.25
  现金及现金等价物的净增加额-2,322,636,093.54-2,239,399,395.37
公告日期2026-10-292026-08-212026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑