当前位置:首页 - 行情中心 - 拓荆科技(688072) - 财务分析 - 现金流量表

拓荆科技

(688072)

  

流通市值:522.39亿  总市值:522.39亿
流通股本:2.80亿   总股本:2.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,371,105,797.791,522,955,114.355,415,811,133.073,327,220,042.46
  收到的税费返还381,820.95148,042.319,039,799.819,527,789
  收到其他与经营活动有关的现金139,084,973.9992,598,427.82134,704,653.1336,400,817.48
  经营活动现金流入小计4,510,572,592.731,615,701,584.485,559,555,586.013,373,148,648.94
  购买商品、接受劳务支付的现金2,415,684,432.561,276,997,364.964,973,893,763.683,739,752,179.91
  支付给职工以及为职工支付的现金408,527,501.15270,378,890.29532,929,147.7408,004,228.39
  支付的各项税费10,796,110.288,134,528.2955,405,359.1352,789,180.8
  支付其他与经营活动有关的现金109,549,104.8349,265,719.1279,852,646.56171,620,973.67
  经营活动现金流出小计2,944,557,148.821,604,776,502.645,842,080,917.074,372,166,562.77
  经营活动产生的现金流量净额1,566,015,443.9110,925,081.84-282,525,331.06-999,017,913.83
二、投资活动产生的现金流量:
  收回投资收到的现金3,780,000,000200,000,0001,425,484,841.84990,000,000
  取得投资收益收到的现金5,639,586.81182,465.753,139,883.812,027,934.93
  处置固定资产、无形资产和其他长期资产收回的现金净额--83,445.2967,988.21
  收到的其他与投资活动有关的现金3,621,6003,621,600--
  投资活动现金流入小计3,789,261,186.81203,804,065.751,428,708,170.94992,095,923.14
  购建固定资产、无形资产和其他长期资产支付的现金217,109,533.32144,054,408.94686,227,996.73546,305,653.67
  投资支付的现金4,048,100,000698,750,0001,630,017,624.11,166,669,040.98
  支付其他与投资活动有关的现金--4,627,038.64,913,308.73
  投资活动现金流出小计4,265,209,533.32842,804,408.942,320,872,659.431,717,888,003.38
  投资活动产生的现金流量净额-475,948,346.51-639,000,343.19-892,164,488.49-725,792,080.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,500,00032,000,00068,005,772.08-
  其中:子公司吸收少数股东投资收到的现金7,500,00032,000,0001,000,000-
  取得借款收到的现金238,512,583.02178,612,583.021,968,373,316.741,244,973,754.73
  收到其他与筹资活动有关的现金24,626,448.93---
  筹资活动现金流入小计270,639,031.95210,612,583.022,036,379,088.821,244,973,754.73
  偿还债务支付的现金283,577,199.0874,416,552.59331,439,100.04182,655,870.54
  分配股利、利润或偿付利息支付的现金118,568,728.9821,723,301.28137,972,973.62117,674,566.04
  支付其他与筹资活动有关的现金6,515,818.052,096,553.23205,751,747.5204,172,254.99
  筹资活动现金流出小计408,661,746.1198,236,407.1675,163,821.16504,502,691.57
  筹资活动产生的现金流量净额-138,022,714.16112,376,175.921,361,215,267.66740,471,063.16
四、汇率变动对现金及现金等价物的影响-428,586.53-430,437.81-2,755,443.51-1,808,367.41
五、现金及现金等价物净增加额951,615,796.71-516,129,523.24183,770,004.6-986,147,298.32
  加:期初现金及现金等价物余额2,851,664,695.252,851,664,695.252,667,894,690.652,667,894,690.65
  期末现金及现金等价物余额3,803,280,491.962,335,535,172.012,851,664,695.251,681,747,392.33
补充资料:
  净利润82,350,245.56-687,421,852.78-
  资产减值准备19,143,436.63-15,359,439.25-
  固定资产和投资性房地产折旧51,150,264.95-70,617,916.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,150,264.95-70,617,916.87-
  无形资产摊销4,673,963.04-7,181,957.97-
  长期待摊费用摊销5,637,253.43-3,285,912.92-
  处置固定资产、无形资产和其他长期资产的损失---22,187.99-
  公允价值变动损失-3,717,271.15--204,487,672.47-
  财务费用55,256,720.06-95,605,282.32-
  投资损失-794,457.3--1,472,437.07-
  递延所得税5,030,453.19--15,246,616.89-
  其中:递延所得税资产减少4,474,155.11--36,824,048.27-
    递延所得税负债增加556,298.08-21,577,431.38-
  存货的减少-1,200,660,944.12--2,736,769,870.77-
  经营性应收项目的减少143,318,542.8--1,247,861,581.93-
  经营性应付项目的增加2,257,065,371.35-2,789,005,077.22-
  其他111,949,655.08-215,309,108.15-
  现金的期末余额3,803,280,491.96-2,851,664,695.25-
  减:现金的期初余额2,851,664,695.25-2,667,894,690.65-
  现金及现金等价物的净增加额951,615,796.71-183,770,004.6-
公告日期2025-08-262025-04-302025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑